[TWL] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -1282.39%
YoY- -277.02%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,128 2,250 4,133 645 833 3,752 7,490 -44.03%
PBT 69 151 2,374 -8,087 -585 117 752 -79.56%
Tax 88 0 90 0 0 0 -112 -
NP 157 151 2,464 -8,087 -585 117 640 -60.71%
-
NP to SH 157 151 2,464 -8,087 -585 117 640 -60.71%
-
Tax Rate -127.54% 0.00% -3.79% - - 0.00% 14.89% -
Total Cost 2,971 2,099 1,669 8,732 1,418 3,635 6,850 -42.61%
-
Net Worth 231,304 211,400 220,795 209,146 208,590 208,590 224,700 1.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 231,304 211,400 220,795 209,146 208,590 208,590 224,700 1.94%
NOSH 1,652,178 1,510,000 1,471,970 1,394,310 1,390,600 1,390,600 1,497,999 6.72%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.02% 6.71% 59.62% -1,253.80% -70.23% 3.12% 8.54% -
ROE 0.07% 0.07% 1.12% -3.87% -0.28% 0.06% 0.28% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.19 0.15 0.28 0.05 0.06 0.27 0.50 -47.44%
EPS 0.01 0.01 0.17 -0.58 -0.04 0.01 0.05 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.15 0.15 0.15 0.15 -4.48%
Adjusted Per Share Value based on latest NOSH - 1,394,310
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.05 0.04 0.07 0.01 0.01 0.06 0.12 -44.12%
EPS 0.00 0.00 0.04 -0.13 -0.01 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0338 0.0353 0.0335 0.0334 0.0334 0.0359 2.02%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.06 0.065 0.05 0.045 0.05 0.05 -
P/RPS 21.13 40.27 23.15 108.09 75.12 18.53 10.00 64.44%
P/EPS 420.94 600.00 38.83 -8.62 -106.97 594.27 117.03 134.20%
EY 0.24 0.17 2.58 -11.60 -0.93 0.17 0.85 -56.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.43 0.33 0.30 0.33 0.33 -8.23%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 25/08/17 30/05/17 28/02/17 24/11/16 29/08/16 -
Price 0.045 0.045 0.06 0.065 0.04 0.045 0.05 -
P/RPS 23.77 30.20 21.37 140.51 66.78 16.68 10.00 77.82%
P/EPS 473.55 450.00 35.84 -11.21 -95.08 534.85 117.03 153.28%
EY 0.21 0.22 2.79 -8.92 -1.05 0.19 0.85 -60.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.40 0.43 0.27 0.30 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment