[PERMAJU] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 206.66%
YoY- 139.21%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,446 16,256 19,277 27,046 20,591 14,974 19,543 -10.89%
PBT -4,045 -152 -1,988 582 -985 -2,492 -746 209.59%
Tax 476 20 20 20 20 20 293 38.31%
NP -3,569 -132 -1,968 602 -965 -2,472 -453 297.44%
-
NP to SH -3,364 6 -1,804 801 -751 -2,285 -277 430.76%
-
Tax Rate - - - -3.44% - - - -
Total Cost 20,015 16,388 21,245 26,444 21,556 17,446 19,996 0.06%
-
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -21.70% -0.81% -10.21% 2.23% -4.69% -16.51% -2.32% -
ROE -2.53% 0.00% -1.40% 0.61% -0.57% -1.65% -0.20% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.78 8.68 10.29 14.44 11.00 8.00 10.44 -10.93%
EPS -1.80 0.00 -0.96 0.43 -0.52 -1.22 -0.15 426.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.69 0.70 0.70 0.74 0.75 -3.59%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.84 0.83 0.99 1.38 1.05 0.77 1.00 -11.00%
EPS -0.17 0.00 -0.09 0.04 -0.04 -0.12 -0.01 564.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0661 0.0661 0.067 0.067 0.0709 0.0718 -3.56%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.55 0.51 0.34 0.245 0.215 0.245 0.255 -
P/RPS 6.26 5.87 3.30 1.70 1.96 3.06 2.44 87.73%
P/EPS -30.62 15,917.27 -35.29 57.28 -53.61 -20.08 -172.39 -68.50%
EY -3.27 0.01 -2.83 1.75 -1.87 -4.98 -0.58 217.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.49 0.35 0.31 0.33 0.34 72.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 30/05/18 28/02/18 -
Price 0.645 0.545 0.365 0.40 0.225 0.215 0.25 -
P/RPS 7.34 6.28 3.55 2.77 2.05 2.69 2.40 111.12%
P/EPS -35.90 17,009.63 -37.89 93.51 -56.10 -17.62 -169.01 -64.50%
EY -2.79 0.01 -2.64 1.07 -1.78 -5.68 -0.59 182.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.53 0.57 0.32 0.29 0.33 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment