[ANALABS] QoQ Quarter Result on 31-Oct-2003 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
23-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Oct-2003 [#2]
Profit Trend
QoQ- -41.72%
YoY- -59.9%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 7,622 7,724 6,635 7,976 7,915 6,519 6,885 7.02%
PBT 1,701 861 506 735 1,288 -1,259 1,219 24.89%
Tax -493 602 -129 -200 -370 -583 -243 60.32%
NP 1,208 1,463 377 535 918 -1,842 976 15.29%
-
NP to SH 1,208 1,463 377 535 918 -1,842 976 15.29%
-
Tax Rate 28.98% -69.92% 25.49% 27.21% 28.73% - 19.93% -
Total Cost 6,414 6,261 6,258 7,441 6,997 8,361 5,909 5.62%
-
Net Worth 84,139 82,743 81,384 81,752 81,000 82,030 84,426 -0.22%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div 600 - - - - 598 - -
Div Payout % 49.75% - - - - 0.00% - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 84,139 82,743 81,384 81,752 81,000 82,030 84,426 -0.22%
NOSH 60,099 59,959 59,841 60,112 60,000 59,876 59,877 0.24%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 15.85% 18.94% 5.68% 6.71% 11.60% -28.26% 14.18% -
ROE 1.44% 1.77% 0.46% 0.65% 1.13% -2.25% 1.16% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 12.68 12.88 11.09 13.27 13.19 10.89 11.50 6.73%
EPS 2.01 2.44 0.63 0.89 1.53 -3.07 1.63 15.00%
DPS 1.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.40 1.38 1.36 1.36 1.35 1.37 1.41 -0.47%
Adjusted Per Share Value based on latest NOSH - 60,112
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 6.35 6.43 5.53 6.64 6.59 5.43 5.74 6.97%
EPS 1.01 1.22 0.31 0.45 0.76 -1.53 0.81 15.86%
DPS 0.50 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.7009 0.6893 0.6779 0.681 0.6747 0.6833 0.7033 -0.22%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 -
Price 0.95 1.05 1.03 1.27 1.39 1.20 1.24 -
P/RPS 7.49 8.15 9.29 9.57 10.54 11.02 10.78 -21.57%
P/EPS 47.26 43.03 163.49 142.70 90.85 -39.01 76.07 -27.21%
EY 2.12 2.32 0.61 0.70 1.10 -2.56 1.31 37.88%
DY 1.05 0.00 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.68 0.76 0.76 0.93 1.03 0.88 0.88 -15.80%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 28/09/04 02/07/04 31/03/04 23/12/03 30/09/03 01/07/03 31/03/03 -
Price 0.82 0.88 1.10 1.00 1.21 1.40 1.15 -
P/RPS 6.47 6.83 9.92 7.54 9.17 12.86 10.00 -25.21%
P/EPS 40.80 36.07 174.60 112.36 79.08 -45.51 70.55 -30.60%
EY 2.45 2.77 0.57 0.89 1.26 -2.20 1.42 43.90%
DY 1.22 0.00 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.59 0.64 0.81 0.74 0.90 1.02 0.82 -19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment