[ANALABS] QoQ Quarter Result on 30-Apr-2010 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -33.71%
YoY- 171.66%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 33,102 33,560 35,562 36,740 38,420 27,522 10,274 117.67%
PBT 4,569 4,731 4,624 5,148 7,681 5,080 2,720 41.17%
Tax -1,079 -795 -1,506 -1,410 -2,042 -1,264 -810 21.00%
NP 3,490 3,936 3,118 3,738 5,639 3,816 1,910 49.29%
-
NP to SH 3,490 3,936 3,118 3,738 5,639 3,816 1,910 49.29%
-
Tax Rate 23.62% 16.80% 32.57% 27.39% 26.59% 24.88% 29.78% -
Total Cost 29,612 29,624 32,444 33,002 32,781 23,706 8,364 131.75%
-
Net Worth 143,984 139,893 133,967 129,734 126,299 121,067 116,854 14.88%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - 2,963 - - - 2,967 - -
Div Payout % - 75.30% - - - 77.76% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 143,984 139,893 133,967 129,734 126,299 121,067 116,854 14.88%
NOSH 59,252 59,277 59,277 59,239 59,295 59,346 59,316 -0.07%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 10.54% 11.73% 8.77% 10.17% 14.68% 13.87% 18.59% -
ROE 2.42% 2.81% 2.33% 2.88% 4.46% 3.15% 1.63% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 55.87 56.62 59.99 62.02 64.79 46.37 17.32 117.85%
EPS 5.89 6.64 5.26 6.31 9.51 6.43 3.22 49.40%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.43 2.36 2.26 2.19 2.13 2.04 1.97 14.97%
Adjusted Per Share Value based on latest NOSH - 59,239
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 27.57 27.96 29.62 30.60 32.00 22.93 8.56 117.62%
EPS 2.91 3.28 2.60 3.11 4.70 3.18 1.59 49.45%
DPS 0.00 2.47 0.00 0.00 0.00 2.47 0.00 -
NAPS 1.1994 1.1653 1.1159 1.0807 1.0521 1.0085 0.9734 14.89%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.60 1.54 1.62 1.72 1.21 1.14 1.04 -
P/RPS 2.86 2.72 2.70 2.77 1.87 2.46 6.00 -38.89%
P/EPS 27.16 23.19 30.80 27.26 12.72 17.73 32.30 -10.88%
EY 3.68 4.31 3.25 3.67 7.86 5.64 3.10 12.07%
DY 0.00 3.25 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.66 0.65 0.72 0.79 0.57 0.56 0.53 15.70%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 28/03/11 28/12/10 28/09/10 29/06/10 29/03/10 08/12/09 28/09/09 -
Price 1.52 1.57 1.68 1.75 1.26 1.13 1.09 -
P/RPS 2.72 2.77 2.80 2.82 1.94 2.44 6.29 -42.72%
P/EPS 25.81 23.64 31.94 27.73 13.25 17.57 33.85 -16.49%
EY 3.87 4.23 3.13 3.61 7.55 5.69 2.95 19.77%
DY 0.00 3.18 0.00 0.00 0.00 4.42 0.00 -
P/NAPS 0.63 0.67 0.74 0.80 0.59 0.55 0.55 9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment