[ANALABS] QoQ Quarter Result on 31-Jan-2005 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -30.25%
YoY- 170.29%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 8,678 8,554 8,738 7,477 8,169 7,622 7,724 8.05%
PBT 2,017 2,174 831 956 1,859 1,701 861 76.11%
Tax -359 -322 -206 63 -398 -493 602 -
NP 1,658 1,852 625 1,019 1,461 1,208 1,463 8.67%
-
NP to SH 1,654 1,819 625 1,019 1,461 1,208 1,463 8.50%
-
Tax Rate 17.80% 14.81% 24.79% -6.59% 21.41% 28.98% -69.92% -
Total Cost 7,020 6,702 8,113 6,458 6,708 6,414 6,261 7.90%
-
Net Worth 89,891 88,248 60,170 85,715 84,774 84,139 82,743 5.66%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 749 - - 5 6 600 - -
Div Payout % 45.29% - - 0.59% 0.41% 49.75% - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 89,891 88,248 60,170 85,715 84,774 84,139 82,743 5.66%
NOSH 59,927 60,033 60,170 59,941 60,123 60,099 59,959 -0.03%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 19.11% 21.65% 7.15% 13.63% 17.88% 15.85% 18.94% -
ROE 1.84% 2.06% 1.04% 1.19% 1.72% 1.44% 1.77% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 14.48 14.25 14.52 12.47 13.59 12.68 12.88 8.09%
EPS 2.76 3.03 1.04 1.70 2.43 2.01 2.44 8.53%
DPS 1.25 0.00 0.00 0.01 0.01 1.00 0.00 -
NAPS 1.50 1.47 1.00 1.43 1.41 1.40 1.38 5.70%
Adjusted Per Share Value based on latest NOSH - 59,941
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 7.23 7.13 7.28 6.23 6.80 6.35 6.43 8.10%
EPS 1.38 1.52 0.52 0.85 1.22 1.01 1.22 8.53%
DPS 0.62 0.00 0.00 0.00 0.01 0.50 0.00 -
NAPS 0.7488 0.7351 0.5012 0.714 0.7062 0.7009 0.6893 5.65%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.74 0.80 0.82 0.83 0.83 0.95 1.05 -
P/RPS 5.11 5.61 5.65 6.65 6.11 7.49 8.15 -26.68%
P/EPS 26.81 26.40 78.94 48.82 34.16 47.26 43.03 -26.98%
EY 3.73 3.79 1.27 2.05 2.93 2.12 2.32 37.12%
DY 1.69 0.00 0.00 0.01 0.01 1.05 0.00 -
P/NAPS 0.49 0.54 0.82 0.58 0.59 0.68 0.76 -25.30%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 28/09/04 02/07/04 -
Price 0.75 0.72 0.74 0.86 0.83 0.82 0.88 -
P/RPS 5.18 5.05 5.10 6.89 6.11 6.47 6.83 -16.79%
P/EPS 27.17 23.76 71.24 50.59 34.16 40.80 36.07 -17.17%
EY 3.68 4.21 1.40 1.98 2.93 2.45 2.77 20.78%
DY 1.67 0.00 0.00 0.01 0.01 1.22 0.00 -
P/NAPS 0.50 0.49 0.74 0.60 0.59 0.59 0.64 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment