[ANALABS] YoY Annualized Quarter Result on 31-Jan-2005 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -7.88%
YoY- 101.53%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 39,113 36,556 34,454 31,024 30,034 30,412 38,437 0.29%
PBT 11,785 10,032 6,092 6,021 3,372 6,361 15,178 -4.12%
Tax -1,586 -333 -1,322 -1,104 -932 -1,616 -2,357 -6.38%
NP 10,198 9,698 4,769 4,917 2,440 4,745 12,821 -3.74%
-
NP to SH 10,254 9,717 4,781 4,917 2,440 4,745 12,821 -3.65%
-
Tax Rate 13.46% 3.32% 21.70% 18.34% 27.64% 25.40% 15.53% -
Total Cost 28,914 26,857 29,685 26,106 27,594 25,666 25,616 2.03%
-
Net Worth 103,142 95,060 89,499 85,893 81,600 84,623 80,533 4.20%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - 8 - - 3,739 -
Div Payout % - - - 0.16% - - 29.17% -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 103,142 95,060 89,499 85,893 81,600 84,623 80,533 4.20%
NOSH 59,620 59,786 60,067 60,065 60,000 60,016 40,066 6.84%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 26.07% 26.53% 13.84% 15.85% 8.12% 15.60% 33.36% -
ROE 9.94% 10.22% 5.34% 5.72% 2.99% 5.61% 15.92% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 65.60 61.14 57.36 51.65 50.06 50.67 95.93 -6.13%
EPS 17.20 16.25 7.96 8.19 4.07 7.91 32.00 -9.82%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 9.33 -
NAPS 1.73 1.59 1.49 1.43 1.36 1.41 2.01 -2.46%
Adjusted Per Share Value based on latest NOSH - 59,941
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 32.58 30.45 28.70 25.84 25.02 25.33 32.02 0.28%
EPS 8.54 8.09 3.98 4.10 2.03 3.95 10.68 -3.65%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 3.12 -
NAPS 0.8592 0.7919 0.7455 0.7155 0.6797 0.7049 0.6708 4.20%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 -
Price 0.98 0.75 0.74 0.83 1.03 1.24 4.26 -
P/RPS 1.49 1.23 1.29 1.61 2.06 2.45 4.44 -16.63%
P/EPS 5.70 4.61 9.30 10.14 25.33 15.68 13.31 -13.17%
EY 17.55 21.67 10.76 9.86 3.95 6.38 7.51 15.18%
DY 0.00 0.00 0.00 0.02 0.00 0.00 2.19 -
P/NAPS 0.57 0.47 0.50 0.58 0.76 0.88 2.12 -19.65%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.88 0.70 0.78 0.86 1.10 1.15 4.72 -
P/RPS 1.34 1.14 1.36 1.67 2.20 2.27 4.92 -19.48%
P/EPS 5.12 4.31 9.80 10.50 27.05 14.54 14.75 -16.16%
EY 19.55 23.22 10.21 9.52 3.70 6.88 6.78 19.29%
DY 0.00 0.00 0.00 0.02 0.00 0.00 1.98 -
P/NAPS 0.51 0.44 0.52 0.60 0.81 0.82 2.35 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment