[ABLEGRP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -91.09%
YoY- -96.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 12,646 7,189 28,733 17,293 17,204 11,796 17,168 -18.45%
PBT -1,447 -350 6,972 406 1,649 1,749 9,462 -
Tax 0 0 -974 -310 -571 -662 -1,198 -
NP -1,447 -350 5,998 96 1,078 1,087 8,264 -
-
NP to SH -1,447 -350 5,998 96 1,078 1,087 8,264 -
-
Tax Rate - - 13.97% 76.35% 34.63% 37.85% 12.66% -
Total Cost 14,093 7,539 22,735 17,197 16,126 10,709 8,904 35.85%
-
Net Worth 166,251 168,913 167,146 166,399 152,460 147,521 145,488 9.31%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 166,251 168,913 167,146 166,399 152,460 147,521 145,488 9.31%
NOSH 153,936 152,173 154,765 160,000 154,000 155,285 154,775 -0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.44% -4.87% 20.87% 0.56% 6.27% 9.21% 48.14% -
ROE -0.87% -0.21% 3.59% 0.06% 0.71% 0.74% 5.68% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.22 4.72 18.57 10.81 11.17 7.60 11.09 -18.11%
EPS -0.94 -0.23 3.87 0.06 0.70 0.70 5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.11 1.08 1.04 0.99 0.95 0.94 9.70%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.79 2.72 10.89 6.55 6.52 4.47 6.51 -18.51%
EPS -0.55 -0.13 2.27 0.04 0.41 0.41 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6401 0.6334 0.6305 0.5777 0.559 0.5513 9.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.22 0.34 0.31 0.41 0.67 0.92 -
P/RPS 3.77 4.66 1.83 2.87 3.67 8.82 8.29 -40.89%
P/EPS -32.98 -95.65 8.77 516.67 58.57 95.71 17.23 -
EY -3.03 -1.05 11.40 0.19 1.71 1.04 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.31 0.30 0.41 0.71 0.98 -55.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 26/05/09 27/02/09 14/11/08 22/08/08 24/04/08 20/02/08 -
Price 0.38 0.28 0.23 0.19 0.40 0.60 0.72 -
P/RPS 4.63 5.93 1.24 1.76 3.58 7.90 6.49 -20.17%
P/EPS -40.43 -121.74 5.93 316.67 57.14 85.71 13.48 -
EY -2.47 -0.82 16.85 0.32 1.75 1.17 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.21 0.18 0.40 0.63 0.77 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment