[ABLEGRP] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.95%
YoY- 185.4%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 65,861 70,419 75,026 63,461 63,917 64,262 61,156 5.07%
PBT 5,581 8,677 10,776 13,266 17,349 19,472 19,024 -55.88%
Tax -1,284 -1,855 -2,517 -2,741 -3,864 -4,462 -4,274 -55.17%
NP 4,297 6,822 8,259 10,525 13,485 15,010 14,750 -56.08%
-
NP to SH 4,297 6,822 8,259 10,525 13,485 15,010 14,750 -56.08%
-
Tax Rate 23.01% 21.38% 23.36% 20.66% 22.27% 22.91% 22.47% -
Total Cost 61,564 63,597 66,767 52,936 50,432 49,252 46,406 20.75%
-
Net Worth 166,251 168,913 167,146 166,399 152,460 147,521 145,488 9.31%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 166,251 168,913 167,146 166,399 152,460 147,521 145,488 9.31%
NOSH 153,936 152,173 154,765 160,000 154,000 155,285 154,775 -0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.52% 9.69% 11.01% 16.58% 21.10% 23.36% 24.12% -
ROE 2.58% 4.04% 4.94% 6.33% 8.84% 10.17% 10.14% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.78 46.28 48.48 39.66 41.50 41.38 39.51 5.44%
EPS 2.79 4.48 5.34 6.58 8.76 9.67 9.53 -55.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.11 1.08 1.04 0.99 0.95 0.94 9.70%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.96 26.68 28.43 24.05 24.22 24.35 23.17 5.09%
EPS 1.63 2.59 3.13 3.99 5.11 5.69 5.59 -56.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6401 0.6334 0.6305 0.5777 0.559 0.5513 9.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.22 0.34 0.31 0.41 0.67 0.92 -
P/RPS 0.72 0.48 0.70 0.78 0.99 1.62 2.33 -54.32%
P/EPS 11.11 4.91 6.37 4.71 4.68 6.93 9.65 9.85%
EY 9.00 20.38 15.70 21.22 21.36 14.43 10.36 -8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.31 0.30 0.41 0.71 0.98 -55.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 26/05/09 27/02/09 14/11/08 22/08/08 24/04/08 20/02/08 -
Price 0.38 0.28 0.23 0.19 0.40 0.60 0.72 -
P/RPS 0.89 0.61 0.47 0.48 0.96 1.45 1.82 -37.95%
P/EPS 13.61 6.25 4.31 2.89 4.57 6.21 7.56 48.04%
EY 7.35 16.01 23.20 34.62 21.89 16.11 13.24 -32.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.21 0.18 0.40 0.63 0.77 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment