[POHUAT] QoQ Quarter Result on 31-Jan-2020 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -23.55%
YoY- -25.71%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 216,718 132,808 121,179 188,801 192,081 164,845 147,013 29.37%
PBT 28,168 13,737 9,282 14,303 19,903 13,813 11,972 76.44%
Tax -6,085 -2,202 -2,328 -2,964 -5,067 -2,545 -2,438 83.49%
NP 22,083 11,535 6,954 11,339 14,836 11,268 9,534 74.61%
-
NP to SH 22,083 11,535 6,954 11,339 14,831 11,269 9,535 74.60%
-
Tax Rate 21.60% 16.03% 25.08% 20.72% 25.46% 18.42% 20.36% -
Total Cost 194,635 121,273 114,225 177,462 177,245 153,577 137,479 25.95%
-
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 9,600 9,315 - 2,302 4,526 4,426 4,406 67.67%
Div Payout % 43.47% 80.76% - 20.31% 30.52% 39.28% 46.21% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 436,794 387,796 378,953 368,090 368,956 345,746 336,757 18.84%
NOSH 278,299 245,454 244,409 243,860 242,105 236,739 233,928 12.21%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 10.19% 8.69% 5.74% 6.01% 7.72% 6.84% 6.49% -
ROE 5.06% 2.97% 1.84% 3.08% 4.02% 3.26% 2.83% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 90.30 57.02 52.55 82.00 84.87 74.48 66.73 22.23%
EPS 9.20 5.00 3.02 4.92 6.55 5.09 4.33 64.89%
DPS 4.00 4.00 0.00 1.00 2.00 2.00 2.00 58.40%
NAPS 1.8199 1.6651 1.6432 1.5986 1.6303 1.5622 1.5285 12.27%
Adjusted Per Share Value based on latest NOSH - 243,860
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 81.78 50.12 45.73 71.25 72.48 62.21 55.48 29.36%
EPS 8.33 4.35 2.62 4.28 5.60 4.25 3.60 74.49%
DPS 3.62 3.52 0.00 0.87 1.71 1.67 1.66 67.76%
NAPS 1.6483 1.4634 1.43 1.389 1.3923 1.3047 1.2708 18.84%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.77 1.20 0.945 1.35 1.51 1.50 1.54 -
P/RPS 1.96 2.10 1.80 1.65 1.78 2.01 2.31 -10.33%
P/EPS 19.24 24.23 31.34 27.41 23.04 29.46 35.58 -33.50%
EY 5.20 4.13 3.19 3.65 4.34 3.39 2.81 50.44%
DY 2.26 3.33 0.00 0.74 1.32 1.33 1.30 44.33%
P/NAPS 0.97 0.72 0.58 0.84 0.93 0.96 1.01 -2.64%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 -
Price 1.78 1.38 1.04 0.78 1.52 1.57 1.56 -
P/RPS 1.97 2.42 1.98 0.95 1.79 2.11 2.34 -10.79%
P/EPS 19.35 27.86 34.49 15.84 23.19 30.83 36.05 -33.82%
EY 5.17 3.59 2.90 6.31 4.31 3.24 2.77 51.30%
DY 2.25 2.90 0.00 1.28 1.32 1.27 1.28 45.40%
P/NAPS 0.98 0.83 0.63 0.49 0.93 1.00 1.02 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment