[POHUAT] QoQ Quarter Result on 31-Jan-2019 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -26.83%
YoY- 144.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 192,081 164,845 147,013 197,058 189,508 144,997 125,530 32.68%
PBT 19,903 13,813 11,972 18,448 26,369 10,502 12,646 35.19%
Tax -5,067 -2,545 -2,438 -3,187 -5,237 -1,299 -1,815 97.89%
NP 14,836 11,268 9,534 15,261 21,132 9,203 10,831 23.26%
-
NP to SH 14,831 11,269 9,535 15,263 20,860 9,200 10,838 23.18%
-
Tax Rate 25.46% 18.42% 20.36% 17.28% 19.86% 12.37% 14.35% -
Total Cost 177,245 153,577 137,479 181,797 168,376 135,794 114,699 33.55%
-
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 4,526 4,426 4,406 - 4,391 - 4,391 2.03%
Div Payout % 30.52% 39.28% 46.21% - 21.05% - 40.52% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
NOSH 242,105 236,739 233,928 233,232 233,232 233,232 233,232 2.51%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 7.72% 6.84% 6.49% 7.74% 11.15% 6.35% 8.63% -
ROE 4.02% 3.26% 2.83% 4.62% 6.58% 3.08% 3.64% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 84.87 74.48 66.73 89.61 86.31 66.04 57.17 30.04%
EPS 6.55 5.09 4.33 6.94 9.50 4.19 4.94 20.62%
DPS 2.00 2.00 2.00 0.00 2.00 0.00 2.00 0.00%
NAPS 1.6303 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 12.98%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 72.48 62.21 55.48 74.36 71.51 54.72 47.37 32.68%
EPS 5.60 4.25 3.60 5.76 7.87 3.47 4.09 23.23%
DPS 1.71 1.67 1.66 0.00 1.66 0.00 1.66 1.99%
NAPS 1.3923 1.3047 1.2708 1.2454 1.1962 1.1263 1.1242 15.28%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.51 1.50 1.54 1.51 1.46 1.49 1.23 -
P/RPS 1.78 2.01 2.31 1.69 1.69 2.26 2.15 -11.79%
P/EPS 23.04 29.46 35.58 21.76 15.37 35.56 24.92 -5.08%
EY 4.34 3.39 2.81 4.60 6.51 2.81 4.01 5.39%
DY 1.32 1.33 1.30 0.00 1.37 0.00 1.63 -13.08%
P/NAPS 0.93 0.96 1.01 1.01 1.01 1.10 0.91 1.45%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 -
Price 1.52 1.57 1.56 1.60 1.48 1.43 1.28 -
P/RPS 1.79 2.11 2.34 1.79 1.71 2.17 2.24 -13.85%
P/EPS 23.19 30.83 36.05 23.05 15.58 34.13 25.93 -7.15%
EY 4.31 3.24 2.77 4.34 6.42 2.93 3.86 7.60%
DY 1.32 1.27 1.28 0.00 1.35 0.00 1.56 -10.51%
P/NAPS 0.93 1.00 1.02 1.07 1.03 1.05 0.94 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment