[POHUAT] QoQ Quarter Result on 31-Jul-2020 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 65.88%
YoY- 2.36%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 165,535 183,659 216,718 132,808 121,179 188,801 192,081 -9.44%
PBT 15,260 11,547 28,168 13,737 9,282 14,303 19,903 -16.24%
Tax -2,561 -1,917 -6,085 -2,202 -2,328 -2,964 -5,067 -36.57%
NP 12,699 9,630 22,083 11,535 6,954 11,339 14,836 -9.85%
-
NP to SH 12,699 9,630 22,083 11,535 6,954 11,339 14,831 -9.83%
-
Tax Rate 16.78% 16.60% 21.60% 16.03% 25.08% 20.72% 25.46% -
Total Cost 152,836 174,029 194,635 121,273 114,225 177,462 177,245 -9.41%
-
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - 2,649 9,600 9,315 - 2,302 4,526 -
Div Payout % - 27.52% 43.47% 80.76% - 20.31% 30.52% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
NOSH 278,299 278,299 278,299 245,454 244,409 243,860 242,105 9.74%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 7.67% 5.24% 10.19% 8.69% 5.74% 6.01% 7.72% -
ROE 2.85% 2.22% 5.06% 2.97% 1.84% 3.08% 4.02% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 62.47 69.31 90.30 57.02 52.55 82.00 84.87 -18.49%
EPS 4.79 3.63 9.20 5.00 3.02 4.92 6.55 -18.84%
DPS 0.00 1.00 4.00 4.00 0.00 1.00 2.00 -
NAPS 1.6813 1.6388 1.8199 1.6651 1.6432 1.5986 1.6303 2.07%
Adjusted Per Share Value based on latest NOSH - 245,454
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 62.47 69.31 81.78 50.12 45.73 71.25 72.48 -9.44%
EPS 4.79 3.63 8.33 4.35 2.62 4.28 5.60 -9.90%
DPS 0.00 1.00 3.62 3.52 0.00 0.87 1.71 -
NAPS 1.6811 1.6386 1.6483 1.4634 1.43 1.389 1.3923 13.40%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.60 1.58 1.77 1.20 0.945 1.35 1.51 -
P/RPS 2.56 2.28 1.96 2.10 1.80 1.65 1.78 27.44%
P/EPS 33.38 43.47 19.24 24.23 31.34 27.41 23.04 28.06%
EY 3.00 2.30 5.20 4.13 3.19 3.65 4.34 -21.83%
DY 0.00 0.63 2.26 3.33 0.00 0.74 1.32 -
P/NAPS 0.95 0.96 0.97 0.72 0.58 0.84 0.93 1.42%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 -
Price 1.39 1.69 1.78 1.38 1.04 0.78 1.52 -
P/RPS 2.22 2.44 1.97 2.42 1.98 0.95 1.79 15.44%
P/EPS 29.00 46.50 19.35 27.86 34.49 15.84 23.19 16.08%
EY 3.45 2.15 5.17 3.59 2.90 6.31 4.31 -13.80%
DY 0.00 0.59 2.25 2.90 0.00 1.28 1.32 -
P/NAPS 0.83 1.03 0.98 0.83 0.63 0.49 0.93 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment