[AHEALTH] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 29.59%
YoY- 68.25%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 235,344 215,031 245,798 220,493 232,079 209,248 215,922 5.90%
PBT 30,477 334,524 29,672 40,291 32,395 27,851 19,818 33.19%
Tax -6,314 -5,041 -5,390 -5,456 -5,515 -4,365 -4,048 34.45%
NP 24,163 329,483 24,282 34,835 26,880 23,486 15,770 32.87%
-
NP to SH 24,163 329,483 24,282 34,835 26,881 23,489 15,770 32.87%
-
Tax Rate 20.72% 1.51% 18.17% 13.54% 17.02% 15.67% 20.43% -
Total Cost 211,181 -114,452 221,516 185,658 205,199 185,762 200,152 3.63%
-
Net Worth 900,049 885,728 583,445 559,642 516,949 502,607 521,010 43.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 17,857 - 26,085 - 14,224 - -
Div Payout % - 5.42% - 74.88% - 60.56% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 900,049 885,728 583,445 559,642 516,949 502,607 521,010 43.92%
NOSH 718,137 718,028 477,674 477,577 477,451 477,118 476,281 31.45%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.27% 153.23% 9.88% 15.80% 11.58% 11.22% 7.30% -
ROE 2.68% 37.20% 4.16% 6.22% 5.20% 4.67% 3.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.95 30.10 51.82 46.49 48.93 44.13 45.59 -19.44%
EPS 3.38 46.13 5.12 7.34 5.67 4.95 3.33 0.99%
DPS 0.00 2.50 0.00 5.50 0.00 3.00 0.00 -
NAPS 1.26 1.24 1.23 1.18 1.09 1.06 1.10 9.46%
Adjusted Per Share Value based on latest NOSH - 477,577
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.74 29.91 34.19 30.67 32.28 29.11 30.04 5.90%
EPS 3.36 45.83 3.38 4.85 3.74 3.27 2.19 32.98%
DPS 0.00 2.48 0.00 3.63 0.00 1.98 0.00 -
NAPS 1.252 1.2321 0.8116 0.7785 0.7191 0.6992 0.7248 43.91%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.50 2.37 4.08 3.52 3.16 2.70 2.88 -
P/RPS 7.59 7.87 7.87 7.57 6.46 6.12 6.32 12.97%
P/EPS 73.91 5.14 79.70 47.92 55.75 54.50 86.50 -9.94%
EY 1.35 19.46 1.25 2.09 1.79 1.83 1.16 10.63%
DY 0.00 1.05 0.00 1.56 0.00 1.11 0.00 -
P/NAPS 1.98 1.91 3.32 2.98 2.90 2.55 2.62 -17.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 -
Price 2.39 2.53 4.16 3.39 3.39 3.10 3.05 -
P/RPS 7.25 8.40 8.03 7.29 6.93 7.02 6.69 5.50%
P/EPS 70.66 5.48 81.27 46.15 59.81 62.58 91.61 -15.88%
EY 1.42 18.23 1.23 2.17 1.67 1.60 1.09 19.26%
DY 0.00 0.99 0.00 1.62 0.00 0.97 0.00 -
P/NAPS 1.90 2.04 3.38 2.87 3.11 2.92 2.77 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment