[AHEALTH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -92.67%
YoY- -10.11%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 238,735 248,178 239,997 235,344 215,031 245,798 220,493 5.44%
PBT 29,081 26,295 28,636 30,477 334,524 29,672 40,291 -19.55%
Tax -5,438 -5,086 -8,575 -6,314 -5,041 -5,390 -5,456 -0.22%
NP 23,643 21,209 20,061 24,163 329,483 24,282 34,835 -22.78%
-
NP to SH 23,643 21,209 20,061 24,163 329,483 24,282 34,835 -22.78%
-
Tax Rate 18.70% 19.34% 29.94% 20.72% 1.51% 18.17% 13.54% -
Total Cost 215,092 226,969 219,936 211,181 -114,452 221,516 185,658 10.31%
-
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 21,455 - 160,729 - 17,857 - 26,085 -12.22%
Div Payout % 90.75% - 801.20% - 5.42% - 74.88% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
NOSH 719,651 718,606 718,374 718,137 718,028 477,674 477,577 31.47%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.90% 8.55% 8.36% 10.27% 153.23% 9.88% 15.80% -
ROE 2.93% 2.25% 2.18% 2.68% 37.20% 4.16% 6.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 33.38 34.73 33.60 32.95 30.10 51.82 46.49 -19.83%
EPS 3.31 2.97 2.81 3.38 46.13 5.12 7.34 -41.22%
DPS 3.00 0.00 22.50 0.00 2.50 0.00 5.50 -33.26%
NAPS 1.13 1.32 1.29 1.26 1.24 1.23 1.18 -2.84%
Adjusted Per Share Value based on latest NOSH - 718,137
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 33.15 34.47 33.33 32.68 29.86 34.13 30.62 5.44%
EPS 3.28 2.95 2.79 3.36 45.76 3.37 4.84 -22.86%
DPS 2.98 0.00 22.32 0.00 2.48 0.00 3.62 -12.17%
NAPS 1.1223 1.3099 1.2797 1.2499 1.23 0.8103 0.7772 27.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.85 2.95 2.49 2.50 2.37 4.08 3.52 -
P/RPS 8.54 8.49 7.41 7.59 7.87 7.87 7.57 8.37%
P/EPS 86.21 99.39 88.67 73.91 5.14 79.70 47.92 47.97%
EY 1.16 1.01 1.13 1.35 19.46 1.25 2.09 -32.48%
DY 1.05 0.00 9.04 0.00 1.05 0.00 1.56 -23.21%
P/NAPS 2.52 2.23 1.93 1.98 1.91 3.32 2.98 -10.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 15/05/24 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 2.72 3.07 3.01 2.39 2.53 4.16 3.39 -
P/RPS 8.15 8.84 8.96 7.25 8.40 8.03 7.29 7.72%
P/EPS 82.28 103.43 107.18 70.66 5.48 81.27 46.15 47.08%
EY 1.22 0.97 0.93 1.42 18.23 1.23 2.17 -31.90%
DY 1.10 0.00 7.48 0.00 0.99 0.00 1.62 -22.76%
P/NAPS 2.41 2.33 2.33 1.90 2.04 3.38 2.87 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment