[AHEALTH] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 2.61%
YoY- 26.06%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 161,577 169,116 174,728 193,308 170,634 180,653 159,270 0.95%
PBT 18,401 17,488 16,341 17,944 18,484 17,124 16,183 8.89%
Tax -4,028 -3,142 -3,411 -3,582 -4,478 -3,002 -2,953 22.87%
NP 14,373 14,346 12,930 14,362 14,006 14,122 13,230 5.65%
-
NP to SH 14,394 14,223 13,034 14,370 14,004 14,123 13,224 5.78%
-
Tax Rate 21.89% 17.97% 20.87% 19.96% 24.23% 17.53% 18.25% -
Total Cost 147,204 154,770 161,798 178,946 156,628 166,531 146,040 0.52%
-
Net Worth 468,317 454,102 444,145 438,661 424,170 409,992 405,125 10.09%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 13,245 - 8,032 - 9,426 - 8,008 39.64%
Div Payout % 92.02% - 61.63% - 67.31% - 60.56% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 468,317 454,102 444,145 438,661 424,170 409,992 405,125 10.09%
NOSH 475,089 474,939 473,649 472,364 471,914 471,654 471,124 0.55%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.90% 8.48% 7.40% 7.43% 8.21% 7.82% 8.31% -
ROE 3.07% 3.13% 2.93% 3.28% 3.30% 3.44% 3.26% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.16 35.75 36.98 40.98 36.20 38.33 33.81 0.68%
EPS 3.04 3.01 2.76 3.05 2.97 3.00 2.81 5.35%
DPS 2.80 0.00 1.70 0.00 2.00 0.00 1.70 39.25%
NAPS 0.99 0.96 0.94 0.93 0.90 0.87 0.86 9.79%
Adjusted Per Share Value based on latest NOSH - 472,364
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.44 23.49 24.27 26.85 23.70 25.09 22.12 0.95%
EPS 2.00 1.98 1.81 2.00 1.94 1.96 1.84 5.68%
DPS 1.84 0.00 1.12 0.00 1.31 0.00 1.11 39.85%
NAPS 0.6504 0.6306 0.6168 0.6092 0.5891 0.5694 0.5626 10.10%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.54 3.24 2.80 2.11 2.24 2.18 2.17 -
P/RPS 10.36 9.06 7.57 5.15 6.19 5.69 6.42 37.37%
P/EPS 116.34 107.75 101.50 69.26 75.39 72.74 77.30 31.16%
EY 0.86 0.93 0.99 1.44 1.33 1.37 1.29 -23.59%
DY 0.79 0.00 0.61 0.00 0.89 0.00 0.78 0.84%
P/NAPS 3.58 3.38 2.98 2.27 2.49 2.51 2.52 26.23%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 19/11/20 26/08/20 21/05/20 19/02/20 21/11/19 21/08/19 -
Price 3.30 3.60 3.72 2.90 2.41 2.40 2.03 -
P/RPS 9.66 10.07 10.06 7.08 6.66 6.26 6.00 37.16%
P/EPS 108.45 119.73 134.85 95.19 81.11 80.08 72.31 30.86%
EY 0.92 0.84 0.74 1.05 1.23 1.25 1.38 -23.59%
DY 0.85 0.00 0.46 0.00 0.83 0.00 0.84 0.78%
P/NAPS 3.33 3.75 3.96 3.12 2.68 2.76 2.36 25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment