[AHEALTH] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1.2%
YoY- 2.78%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 211,058 182,557 179,486 161,577 169,116 174,728 193,308 6.02%
PBT 18,551 16,120 15,436 18,401 17,488 16,341 17,944 2.24%
Tax -4,547 -3,297 -3,560 -4,028 -3,142 -3,411 -3,582 17.22%
NP 14,004 12,823 11,876 14,373 14,346 12,930 14,362 -1.66%
-
NP to SH 14,010 12,825 11,879 14,394 14,223 13,034 14,370 -1.67%
-
Tax Rate 24.51% 20.45% 23.06% 21.89% 17.97% 20.87% 19.96% -
Total Cost 197,054 169,734 167,610 147,204 154,770 161,798 178,946 6.63%
-
Net Worth 487,811 478,178 477,968 468,317 454,102 444,145 438,661 7.32%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 11,836 - 13,245 - 8,032 - -
Div Payout % - 92.29% - 92.02% - 61.63% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 487,811 478,178 477,968 468,317 454,102 444,145 438,661 7.32%
NOSH 476,179 475,679 475,309 475,089 474,939 473,649 472,364 0.53%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.64% 7.02% 6.62% 8.90% 8.48% 7.40% 7.43% -
ROE 2.87% 2.68% 2.49% 3.07% 3.13% 2.93% 3.28% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.56 38.56 37.93 34.16 35.75 36.98 40.98 5.73%
EPS 2.96 2.71 2.51 3.04 3.01 2.76 3.05 -1.97%
DPS 0.00 2.50 0.00 2.80 0.00 1.70 0.00 -
NAPS 1.03 1.01 1.01 0.99 0.96 0.94 0.93 7.03%
Adjusted Per Share Value based on latest NOSH - 475,089
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.36 25.40 24.97 22.48 23.53 24.31 26.89 6.02%
EPS 1.95 1.78 1.65 2.00 1.98 1.81 2.00 -1.67%
DPS 0.00 1.65 0.00 1.84 0.00 1.12 0.00 -
NAPS 0.6786 0.6652 0.6649 0.6515 0.6317 0.6178 0.6102 7.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.81 3.13 2.93 3.54 3.24 2.80 2.11 -
P/RPS 6.31 8.12 7.73 10.36 9.06 7.57 5.15 14.48%
P/EPS 94.99 115.55 116.73 116.34 107.75 101.50 69.26 23.41%
EY 1.05 0.87 0.86 0.86 0.93 0.99 1.44 -18.97%
DY 0.00 0.80 0.00 0.79 0.00 0.61 0.00 -
P/NAPS 2.73 3.10 2.90 3.58 3.38 2.98 2.27 13.07%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 19/08/21 20/05/21 25/02/21 19/11/20 26/08/20 21/05/20 -
Price 2.67 2.90 2.90 3.30 3.60 3.72 2.90 -
P/RPS 5.99 7.52 7.65 9.66 10.07 10.06 7.08 -10.53%
P/EPS 90.26 107.06 115.53 108.45 119.73 134.85 95.19 -3.48%
EY 1.11 0.93 0.87 0.92 0.84 0.74 1.05 3.77%
DY 0.00 0.86 0.00 0.85 0.00 0.46 0.00 -
P/NAPS 2.59 2.87 2.87 3.33 3.75 3.96 3.12 -11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment