[AHEALTH] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 9.12%
YoY- 0.71%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 182,557 179,486 161,577 169,116 174,728 193,308 170,634 4.60%
PBT 16,120 15,436 18,401 17,488 16,341 17,944 18,484 -8.72%
Tax -3,297 -3,560 -4,028 -3,142 -3,411 -3,582 -4,478 -18.47%
NP 12,823 11,876 14,373 14,346 12,930 14,362 14,006 -5.71%
-
NP to SH 12,825 11,879 14,394 14,223 13,034 14,370 14,004 -5.69%
-
Tax Rate 20.45% 23.06% 21.89% 17.97% 20.87% 19.96% 24.23% -
Total Cost 169,734 167,610 147,204 154,770 161,798 178,946 156,628 5.50%
-
Net Worth 478,178 477,968 468,317 454,102 444,145 438,661 424,170 8.32%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 11,836 - 13,245 - 8,032 - 9,426 16.40%
Div Payout % 92.29% - 92.02% - 61.63% - 67.31% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 478,178 477,968 468,317 454,102 444,145 438,661 424,170 8.32%
NOSH 475,679 475,309 475,089 474,939 473,649 472,364 471,914 0.53%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.02% 6.62% 8.90% 8.48% 7.40% 7.43% 8.21% -
ROE 2.68% 2.49% 3.07% 3.13% 2.93% 3.28% 3.30% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.56 37.93 34.16 35.75 36.98 40.98 36.20 4.30%
EPS 2.71 2.51 3.04 3.01 2.76 3.05 2.97 -5.93%
DPS 2.50 0.00 2.80 0.00 1.70 0.00 2.00 16.05%
NAPS 1.01 1.01 0.99 0.96 0.94 0.93 0.90 7.99%
Adjusted Per Share Value based on latest NOSH - 474,939
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 25.35 24.92 22.43 23.48 24.26 26.84 23.69 4.62%
EPS 1.78 1.65 2.00 1.97 1.81 2.00 1.94 -5.58%
DPS 1.64 0.00 1.84 0.00 1.12 0.00 1.31 16.17%
NAPS 0.6639 0.6636 0.6502 0.6305 0.6167 0.6091 0.5889 8.32%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.13 2.93 3.54 3.24 2.80 2.11 2.24 -
P/RPS 8.12 7.73 10.36 9.06 7.57 5.15 6.19 19.85%
P/EPS 115.55 116.73 116.34 107.75 101.50 69.26 75.39 32.96%
EY 0.87 0.86 0.86 0.93 0.99 1.44 1.33 -24.66%
DY 0.80 0.00 0.79 0.00 0.61 0.00 0.89 -6.86%
P/NAPS 3.10 2.90 3.58 3.38 2.98 2.27 2.49 15.74%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 20/05/21 25/02/21 19/11/20 26/08/20 21/05/20 19/02/20 -
Price 2.90 2.90 3.30 3.60 3.72 2.90 2.41 -
P/RPS 7.52 7.65 9.66 10.07 10.06 7.08 6.66 8.44%
P/EPS 107.06 115.53 108.45 119.73 134.85 95.19 81.11 20.34%
EY 0.93 0.87 0.92 0.84 0.74 1.05 1.23 -17.01%
DY 0.86 0.00 0.85 0.00 0.46 0.00 0.83 2.39%
P/NAPS 2.87 2.87 3.33 3.75 3.96 3.12 2.68 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment