[JOE] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 158.19%
YoY- 110.96%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,339 9,458 11,639 12,074 14,030 16,043 18,942 -46.88%
PBT -791 245 234 314 -348 257 -192 157.21%
Tax -237 179 -122 -103 -57 83 -102 75.51%
NP -1,028 424 112 211 -405 340 -294 130.54%
-
NP to SH -1,181 391 94 103 -177 261 -318 140.00%
-
Tax Rate - -73.06% 52.14% 32.80% - -32.30% - -
Total Cost 8,367 9,034 11,527 11,863 14,435 15,703 19,236 -42.62%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.01% 4.48% 0.96% 1.75% -2.89% 2.12% -1.55% -
ROE -1.09% 0.36% 0.09% 0.10% -0.16% 0.24% -0.29% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.75 0.96 1.19 1.23 1.43 1.64 1.93 -46.77%
EPS -0.12 0.04 0.01 0.01 -0.02 0.03 -0.03 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.40 3.09 3.80 3.94 4.58 5.24 6.19 -46.85%
EPS -0.39 0.13 0.03 0.03 -0.06 0.09 -0.10 147.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.105 0.08 0.09 0.09 0.09 0.09 0.10 -
P/RPS 14.03 8.29 7.58 7.31 6.29 5.50 5.18 94.42%
P/EPS -87.17 200.61 938.77 856.74 -498.55 338.10 -308.33 -56.95%
EY -1.15 0.50 0.11 0.12 -0.20 0.30 -0.32 134.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.73 0.82 0.82 0.82 0.82 0.91 2.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 17/08/18 25/05/18 09/02/18 22/11/17 -
Price 0.14 0.085 0.085 0.095 0.09 0.085 0.10 -
P/RPS 18.70 8.81 7.16 7.71 6.29 5.19 5.18 135.51%
P/EPS -116.23 213.15 886.61 904.34 -498.55 319.32 -308.33 -47.84%
EY -0.86 0.47 0.11 0.11 -0.20 0.31 -0.32 93.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.77 0.77 0.86 0.82 0.77 0.91 24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment