[JOE] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -15.59%
YoY- -22.94%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 16,246 16,043 14,550 15,262 11,276 15,808 15,578 2.84%
PBT 1,760 1,553 1,632 1,604 2,027 2,486 2,522 -21.34%
Tax -1,044 -184 -148 -418 -622 -524 -411 86.27%
NP 716 1,369 1,484 1,186 1,405 1,962 2,111 -51.39%
-
NP to SH 716 1,369 1,484 1,186 1,405 1,962 2,111 -51.39%
-
Tax Rate 59.32% 11.85% 9.07% 26.06% 30.69% 21.08% 16.30% -
Total Cost 15,530 14,674 13,066 14,076 9,871 13,846 13,467 9.97%
-
Net Worth 63,600 62,845 61,599 61,096 48,448 47,191 47,845 20.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - 968 - - -
Div Payout % - - - - 68.97% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,600 62,845 61,599 61,096 48,448 47,191 47,845 20.91%
NOSH 40,000 40,029 39,999 39,932 32,298 32,322 32,327 15.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.41% 8.53% 10.20% 7.77% 12.46% 12.41% 13.55% -
ROE 1.13% 2.18% 2.41% 1.94% 2.90% 4.16% 4.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.62 40.08 36.38 38.22 34.91 48.91 48.19 -10.77%
EPS 1.79 3.42 3.71 2.97 4.35 6.07 6.53 -57.83%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.59 1.57 1.54 1.53 1.50 1.46 1.48 4.90%
Adjusted Per Share Value based on latest NOSH - 39,932
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.31 5.24 4.75 4.98 3.68 5.16 5.09 2.86%
EPS 0.23 0.45 0.48 0.39 0.46 0.64 0.69 -51.95%
DPS 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.2077 0.2053 0.2012 0.1996 0.1582 0.1541 0.1563 20.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.67 1.43 1.85 1.48 1.80 2.18 -
P/RPS 3.94 4.17 3.93 4.84 4.24 3.68 4.52 -8.75%
P/EPS 89.39 48.83 38.54 62.29 34.02 29.65 33.38 92.95%
EY 1.12 2.05 2.59 1.61 2.94 3.37 3.00 -48.18%
DY 0.00 0.00 0.00 0.00 2.03 0.00 0.00 -
P/NAPS 1.01 1.06 0.93 1.21 0.99 1.23 1.47 -22.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 27/08/01 31/05/01 26/02/01 30/11/00 -
Price 1.57 1.61 1.60 1.60 1.52 2.10 2.01 -
P/RPS 3.87 4.02 4.40 4.19 4.35 4.29 4.17 -4.85%
P/EPS 87.71 47.08 43.13 53.87 34.94 34.60 30.78 101.12%
EY 1.14 2.12 2.32 1.86 2.86 2.89 3.25 -50.29%
DY 0.00 0.00 0.00 0.00 1.97 0.00 0.00 -
P/NAPS 0.99 1.03 1.04 1.05 1.01 1.44 1.36 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment