[UCHITEC] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -3.63%
YoY- 259.22%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 21,599 30,302 24,973 24,009 20,277 22,362 22,362 -2.28%
PBT 12,194 16,417 14,249 10,080 10,267 9,343 4,954 82.00%
Tax 386 -299 -323 -126 62 -156 -289 -
NP 12,580 16,118 13,926 9,954 10,329 9,187 4,665 93.39%
-
NP to SH 12,580 16,118 13,926 9,954 10,329 9,187 4,665 93.39%
-
Tax Rate -3.17% 1.82% 2.27% 1.25% -0.60% 1.67% 5.83% -
Total Cost 9,019 14,184 11,047 14,055 9,948 13,175 17,697 -36.11%
-
Net Worth 181,834 185,264 174,539 174,566 163,496 162,995 155,499 10.96%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 25,976 18,526 - - 11,147 11,113 - -
Div Payout % 206.49% 114.94% - - 107.92% 120.97% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 181,834 185,264 174,539 174,566 163,496 162,995 155,499 10.96%
NOSH 371,091 370,528 371,360 371,417 371,582 370,443 370,238 0.15%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 58.24% 53.19% 55.76% 41.46% 50.94% 41.08% 20.86% -
ROE 6.92% 8.70% 7.98% 5.70% 6.32% 5.64% 3.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.82 8.18 6.72 6.46 5.46 6.04 6.04 -2.43%
EPS 3.39 4.35 3.75 2.68 2.78 2.48 1.26 93.09%
DPS 7.00 5.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 0.49 0.50 0.47 0.47 0.44 0.44 0.42 10.79%
Adjusted Per Share Value based on latest NOSH - 371,417
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.67 6.55 5.39 5.19 4.38 4.83 4.83 -2.21%
EPS 2.72 3.48 3.01 2.15 2.23 1.98 1.01 93.21%
DPS 5.61 4.00 0.00 0.00 2.41 2.40 0.00 -
NAPS 0.3928 0.4002 0.377 0.3771 0.3532 0.3521 0.3359 10.96%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.30 1.37 1.29 1.38 1.34 1.29 1.13 -
P/RPS 22.34 16.75 19.18 21.35 24.56 21.37 18.71 12.51%
P/EPS 38.35 31.49 34.40 51.49 48.21 52.02 89.68 -43.15%
EY 2.61 3.18 2.91 1.94 2.07 1.92 1.12 75.50%
DY 5.38 3.65 0.00 0.00 2.24 2.33 0.00 -
P/NAPS 2.65 2.74 2.74 2.94 3.05 2.93 2.69 -0.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 23/11/10 19/08/10 26/05/10 24/02/10 25/11/09 25/08/09 -
Price 1.29 1.31 1.41 1.23 1.27 1.52 1.30 -
P/RPS 22.16 16.02 20.97 19.03 23.27 25.18 21.52 1.96%
P/EPS 38.05 30.11 37.60 45.90 45.69 61.29 103.17 -48.47%
EY 2.63 3.32 2.66 2.18 2.19 1.63 0.97 94.08%
DY 5.43 3.82 0.00 0.00 2.36 1.97 0.00 -
P/NAPS 2.63 2.62 3.00 2.62 2.89 3.45 3.10 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment