[PERDANA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 79.71%
YoY- 107.84%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 103,923 81,635 29,633 55,209 69,427 43,177 28,815 134.99%
PBT 30,427 13,868 -9,706 18,845 14,953 -6,310 -13,761 -
Tax -7,668 -5,222 1,449 1,667 -3,539 -228 -242 899.22%
NP 22,759 8,646 -8,257 20,512 11,414 -6,538 -14,003 -
-
NP to SH 22,759 8,646 -8,257 20,512 11,414 -6,538 -14,003 -
-
Tax Rate 25.20% 37.66% - -8.85% 23.67% - - -
Total Cost 81,164 72,989 37,890 34,697 58,013 49,715 42,818 53.10%
-
Net Worth 665,225 643,134 576,528 576,400 598,535 554,181 509,832 19.38%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 665,225 643,134 576,528 576,400 598,535 554,181 509,832 19.38%
NOSH 2,220,065 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 2,216,857 0.09%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 21.90% 10.59% -27.86% 37.15% 16.44% -15.14% -48.60% -
ROE 3.42% 1.34% -1.43% 3.56% 1.91% -1.18% -2.75% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.69 3.68 1.34 2.49 3.13 1.95 1.30 135.04%
EPS 1.03 0.39 -0.37 0.93 0.51 -0.29 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.26 0.26 0.27 0.25 0.23 19.35%
Adjusted Per Share Value based on latest NOSH - 2,217,418
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.68 3.67 1.33 2.48 3.12 1.94 1.30 134.70%
EPS 1.02 0.39 -0.37 0.92 0.51 -0.29 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2994 0.2895 0.2595 0.2594 0.2694 0.2494 0.2295 19.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.255 0.16 0.185 0.125 0.09 0.11 0.105 -
P/RPS 5.44 4.35 13.84 5.02 2.87 5.65 8.08 -23.16%
P/EPS 24.84 41.04 -49.68 13.51 17.48 -37.30 -16.62 -
EY 4.02 2.44 -2.01 7.40 5.72 -2.68 -6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.55 0.71 0.48 0.33 0.44 0.46 50.52%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 18/05/22 -
Price 0.26 0.185 0.17 0.185 0.09 0.095 0.125 -
P/RPS 5.55 5.03 12.72 7.43 2.87 4.88 9.62 -30.67%
P/EPS 25.33 47.45 -45.65 19.99 17.48 -32.21 -19.79 -
EY 3.95 2.11 -2.19 5.00 5.72 -3.10 -5.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.64 0.65 0.71 0.33 0.38 0.54 37.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment