[PERDANA] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 118.43%
YoY- 233.06%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 127,251 124,594 99,219 98,722 103,923 81,635 29,633 163.49%
PBT 104,902 45,514 9,268 31,240 30,427 13,868 -9,706 -
Tax -29,100 -10,811 -3,197 -9,973 -7,668 -5,222 1,449 -
NP 75,802 34,703 6,071 21,267 22,759 8,646 -8,257 -
-
NP to SH 75,802 34,703 6,071 21,267 22,759 8,646 -8,257 -
-
Tax Rate 27.74% 23.75% 34.50% 31.92% 25.20% 37.66% - -
Total Cost 51,449 89,891 93,148 77,455 81,164 72,989 37,890 22.55%
-
Net Worth 6,666,759 732,875 710,507 665,638 665,225 643,134 576,528 409.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 6,666,759 732,875 710,507 665,638 665,225 643,134 576,528 409.08%
NOSH 2,227,048 2,224,663 2,248,518 2,220,302 2,220,065 2,218,223 2,218,185 0.26%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 59.57% 27.85% 6.12% 21.54% 21.90% 10.59% -27.86% -
ROE 1.14% 4.74% 0.85% 3.19% 3.42% 1.34% -1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.57 5.61 4.47 4.45 4.69 3.68 1.34 -43.35%
EPS 3.41 1.56 0.27 0.96 1.03 0.39 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.32 0.30 0.30 0.29 0.26 9.98%
Adjusted Per Share Value based on latest NOSH - 2,227,048
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.71 5.59 4.46 4.43 4.67 3.67 1.33 163.45%
EPS 3.40 1.56 0.27 0.95 1.02 0.39 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9935 0.3291 0.319 0.2989 0.2987 0.2888 0.2589 409.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.395 0.33 0.20 0.255 0.16 0.185 -
P/RPS 48.02 7.04 7.38 4.50 5.44 4.35 13.84 128.66%
P/EPS 80.62 25.28 120.69 20.87 24.84 41.04 -49.68 -
EY 1.24 3.96 0.83 4.79 4.02 2.44 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.20 1.03 0.67 0.85 0.55 0.71 18.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 19/08/24 21/05/24 21/02/24 21/11/23 22/08/23 17/05/23 -
Price 0.285 0.455 0.36 0.285 0.26 0.185 0.17 -
P/RPS 49.77 8.11 8.06 6.41 5.55 5.03 12.72 147.68%
P/EPS 83.55 29.12 131.66 29.73 25.33 47.45 -45.65 -
EY 1.20 3.43 0.76 3.36 3.95 2.11 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.38 1.13 0.95 0.87 0.64 0.65 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment