[PERDANA] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 274.58%
YoY- 265.36%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 81,635 29,633 55,209 69,427 43,177 28,815 50,989 36.97%
PBT 13,868 -9,706 18,845 14,953 -6,310 -13,761 -258,056 -
Tax -5,222 1,449 1,667 -3,539 -228 -242 -3,644 27.19%
NP 8,646 -8,257 20,512 11,414 -6,538 -14,003 -261,700 -
-
NP to SH 8,646 -8,257 20,512 11,414 -6,538 -14,003 -261,700 -
-
Tax Rate 37.66% - -8.85% 23.67% - - - -
Total Cost 72,989 37,890 34,697 58,013 49,715 42,818 312,689 -62.19%
-
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
NOSH 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 2,216,857 2,216,623 0.04%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.59% -27.86% 37.15% 16.44% -15.14% -48.60% -513.25% -
ROE 1.34% -1.43% 3.56% 1.91% -1.18% -2.75% -49.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.68 1.34 2.49 3.13 1.95 1.30 2.30 36.91%
EPS 0.39 -0.37 0.93 0.51 -0.29 -0.63 -11.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.27 0.25 0.23 0.24 13.48%
Adjusted Per Share Value based on latest NOSH - 2,216,993
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.67 1.33 2.48 3.12 1.94 1.29 2.29 37.06%
EPS 0.39 -0.37 0.92 0.51 -0.29 -0.63 -11.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2589 0.2588 0.2688 0.2488 0.2289 0.2388 13.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.185 0.125 0.09 0.11 0.105 0.115 -
P/RPS 4.35 13.84 5.02 2.87 5.65 8.08 5.00 -8.88%
P/EPS 41.04 -49.68 13.51 17.48 -37.30 -16.62 -0.97 -
EY 2.44 -2.01 7.40 5.72 -2.68 -6.02 -102.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.48 0.33 0.44 0.46 0.48 9.52%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 18/05/22 21/02/22 -
Price 0.185 0.17 0.185 0.09 0.095 0.125 0.12 -
P/RPS 5.03 12.72 7.43 2.87 4.88 9.62 5.22 -2.44%
P/EPS 47.45 -45.65 19.99 17.48 -32.21 -19.79 -1.02 -
EY 2.11 -2.19 5.00 5.72 -3.10 -5.05 -98.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.71 0.33 0.38 0.54 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment