[OCTAGON] QoQ Quarter Result on 31-Jul-2000 [#3]

Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- -12.64%
YoY--%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 15,962 14,920 12,298 13,542 13,965 12,194 0 -100.00%
PBT 3,749 3,874 2,952 2,669 3,061 3,536 0 -100.00%
Tax -1,050 -1,085 -900 -747 -861 -991 0 -100.00%
NP 2,699 2,789 2,052 1,922 2,200 2,545 0 -100.00%
-
NP to SH 2,699 2,789 2,052 1,922 2,200 2,545 0 -100.00%
-
Tax Rate 28.01% 28.01% 30.49% 27.99% 28.13% 28.03% - -
Total Cost 13,263 12,131 10,246 11,620 11,765 9,649 0 -100.00%
-
Net Worth 59,086 57,620 14,343 31,210 33,151 0 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - 732 - - - - -
Div Payout % - - 35.71% - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 59,086 57,620 14,343 31,210 33,151 0 0 -100.00%
NOSH 39,985 40,014 10,469 25,190 25,171 40,015 0 -100.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.91% 18.69% 16.69% 14.19% 15.75% 20.87% 0.00% -
ROE 4.57% 4.84% 14.31% 6.16% 6.64% 0.00% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 39.92 37.29 117.47 53.76 55.48 30.47 0.00 -100.00%
EPS 6.75 6.97 19.60 7.63 8.74 6.36 0.00 -100.00%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 1.4777 1.44 1.37 1.239 1.317 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,190
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 9.57 8.95 7.38 8.12 8.38 7.31 0.00 -100.00%
EPS 1.62 1.67 1.23 1.15 1.32 1.53 0.00 -100.00%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.3544 0.3456 0.086 0.1872 0.1988 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 - - - - - -
Price 0.75 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 2.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.11 12.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.00 8.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 25/06/01 21/03/01 22/12/00 03/11/00 03/11/00 - - -
Price 0.82 0.75 0.84 0.00 0.00 0.00 0.00 -
P/RPS 2.05 2.01 0.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.15 10.76 4.29 0.00 0.00 0.00 0.00 -100.00%
EY 8.23 9.29 23.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 8.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment