[OCTAGON] YoY TTM Result on 31-Jul-2000 [#3]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 40.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 51,117 54,919 60,297 39,701 8.78%
PBT 14,292 15,428 14,604 9,266 15.54%
Tax -4,190 -4,678 -4,163 -2,599 17.25%
NP 10,102 10,750 10,441 6,667 14.85%
-
NP to SH 10,102 10,750 10,441 6,667 14.85%
-
Tax Rate 29.32% 30.32% 28.51% 28.05% -
Total Cost 41,015 44,169 49,856 33,034 7.47%
-
Net Worth 76,750 69,878 62,021 31,210 34.97%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 8,413 6,403 732 - -
Div Payout % 83.29% 59.56% 7.02% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 76,750 69,878 62,021 31,210 34.97%
NOSH 59,961 60,033 40,013 25,190 33.52%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 19.76% 19.57% 17.32% 16.79% -
ROE 13.16% 15.38% 16.83% 21.36% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 85.25 91.48 150.69 157.61 -18.52%
EPS 16.85 17.91 26.09 26.47 -13.97%
DPS 14.00 10.67 1.83 0.00 -
NAPS 1.28 1.164 1.55 1.239 1.09%
Adjusted Per Share Value based on latest NOSH - 25,190
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 30.66 32.94 36.16 23.81 8.79%
EPS 6.06 6.45 6.26 4.00 14.85%
DPS 5.05 3.84 0.44 0.00 -
NAPS 0.4603 0.4191 0.372 0.1872 34.97%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/03 31/07/02 31/07/01 - -
Price 1.21 0.92 1.01 0.00 -
P/RPS 1.42 1.01 0.67 0.00 -
P/EPS 7.18 5.14 3.87 0.00 -
EY 13.92 19.46 25.84 0.00 -
DY 11.57 11.59 1.81 0.00 -
P/NAPS 0.95 0.79 0.65 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 23/09/03 24/09/02 21/09/01 - -
Price 1.43 0.90 0.90 0.00 -
P/RPS 1.68 0.98 0.60 0.00 -
P/EPS 8.49 5.03 3.45 0.00 -
EY 11.78 19.90 28.99 0.00 -
DY 9.79 11.85 2.04 0.00 -
P/NAPS 1.12 0.77 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment