[OCTAGON] QoQ Quarter Result on 30-Apr-2000 [#2]

Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- -13.56%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 14,920 12,298 13,542 13,965 12,194 0 0 -100.00%
PBT 3,874 2,952 2,669 3,061 3,536 0 0 -100.00%
Tax -1,085 -900 -747 -861 -991 0 0 -100.00%
NP 2,789 2,052 1,922 2,200 2,545 0 0 -100.00%
-
NP to SH 2,789 2,052 1,922 2,200 2,545 0 0 -100.00%
-
Tax Rate 28.01% 30.49% 27.99% 28.13% 28.03% - - -
Total Cost 12,131 10,246 11,620 11,765 9,649 0 0 -100.00%
-
Net Worth 57,620 14,343 31,210 33,151 0 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - 732 - - - - - -
Div Payout % - 35.71% - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 57,620 14,343 31,210 33,151 0 0 0 -100.00%
NOSH 40,014 10,469 25,190 25,171 40,015 0 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 18.69% 16.69% 14.19% 15.75% 20.87% 0.00% 0.00% -
ROE 4.84% 14.31% 6.16% 6.64% 0.00% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 37.29 117.47 53.76 55.48 30.47 0.00 0.00 -100.00%
EPS 6.97 19.60 7.63 8.74 6.36 0.00 0.00 -100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.37 1.239 1.317 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,171
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 8.95 7.38 8.12 8.38 7.31 0.00 0.00 -100.00%
EPS 1.67 1.23 1.15 1.32 1.53 0.00 0.00 -100.00%
DPS 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3456 0.086 0.1872 0.1988 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 - - - - - - -
Price 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 22/12/00 03/11/00 03/11/00 - - - -
Price 0.75 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.76 4.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.29 23.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment