[TOPGLOV] QoQ Quarter Result on 31-May-2019 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -29.42%
YoY- -36.49%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 1,229,777 1,209,100 1,189,594 1,190,235 1,159,965 1,261,965 1,216,856 0.70%
PBT 130,374 125,452 81,160 82,239 125,470 141,879 141,987 -5.53%
Tax -14,362 -13,695 -1,084 -7,051 -18,793 -30,208 -40,007 -49.52%
NP 116,012 111,757 80,076 75,188 106,677 111,671 101,980 8.98%
-
NP to SH 115,683 111,426 80,052 74,665 105,792 110,055 101,592 9.05%
-
Tax Rate 11.02% 10.92% 1.34% 8.57% 14.98% 21.29% 28.18% -
Total Cost 1,113,765 1,097,343 1,109,518 1,115,047 1,053,288 1,150,294 1,114,876 -0.06%
-
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.27%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - 102,423 89,402 - - 127,796 -
Div Payout % - - 127.95% 119.74% - - 125.79% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.27%
NOSH 2,562,387 2,560,589 2,560,589 2,560,587 2,560,581 2,560,536 1,280,229 58.88%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 9.43% 9.24% 6.73% 6.32% 9.20% 8.85% 8.38% -
ROE 2.92% 4.32% 3.29% 3.01% 4.23% 4.44% 4.21% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 48.04 47.32 46.46 46.60 45.41 49.41 95.22 -36.65%
EPS 4.52 4.36 3.13 2.92 4.14 4.31 7.95 -31.39%
DPS 0.00 0.00 4.00 3.50 0.00 0.00 10.00 -
NAPS 1.55 1.01 0.95 0.97 0.98 0.97 1.89 -12.39%
Adjusted Per Share Value based on latest NOSH - 2,560,587
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 14.98 14.73 14.49 14.50 14.13 15.37 14.83 0.67%
EPS 1.41 1.36 0.98 0.91 1.29 1.34 1.24 8.95%
DPS 0.00 0.00 1.25 1.09 0.00 0.00 1.56 -
NAPS 0.4835 0.3144 0.2964 0.3019 0.305 0.3019 0.2943 39.27%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 5.64 4.50 4.75 5.05 4.54 5.97 11.14 -
P/RPS 11.74 9.51 10.22 10.84 10.00 12.08 11.70 0.22%
P/EPS 124.82 103.19 151.94 172.77 109.62 138.56 140.13 -7.42%
EY 0.80 0.97 0.66 0.58 0.91 0.72 0.71 8.28%
DY 0.00 0.00 0.84 0.69 0.00 0.00 0.90 -
P/NAPS 3.64 4.46 5.00 5.21 4.63 6.15 5.89 -27.46%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 -
Price 5.85 4.43 4.68 4.71 4.43 5.74 10.70 -
P/RPS 12.18 9.36 10.07 10.11 9.76 11.62 11.24 5.50%
P/EPS 129.46 101.58 149.70 161.13 106.96 133.22 134.60 -2.56%
EY 0.77 0.98 0.67 0.62 0.93 0.75 0.74 2.68%
DY 0.00 0.00 0.85 0.74 0.00 0.00 0.93 -
P/NAPS 3.77 4.39 4.93 4.86 4.52 5.92 5.66 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment