[TOPGLOV] QoQ Quarter Result on 31-Aug-2019 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 7.21%
YoY- -21.2%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 1,688,324 1,229,777 1,209,100 1,189,594 1,190,235 1,159,965 1,261,965 21.39%
PBT 422,020 130,374 125,452 81,160 82,239 125,470 141,879 106.69%
Tax -71,987 -14,362 -13,695 -1,084 -7,051 -18,793 -30,208 78.31%
NP 350,033 116,012 111,757 80,076 75,188 106,677 111,671 114.03%
-
NP to SH 347,895 115,683 111,426 80,052 74,665 105,792 110,055 115.23%
-
Tax Rate 17.06% 11.02% 10.92% 1.34% 8.57% 14.98% 21.29% -
Total Cost 1,338,291 1,113,765 1,097,343 1,109,518 1,115,047 1,053,288 1,150,294 10.60%
-
Net Worth 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 21.09%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div 256,014 - - 102,423 89,402 - - -
Div Payout % 73.59% - - 127.95% 119.74% - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 3,302,584 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 21.09%
NOSH 2,607,765 2,562,387 2,560,589 2,560,589 2,560,587 2,560,581 2,560,536 1.22%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 20.73% 9.43% 9.24% 6.73% 6.32% 9.20% 8.85% -
ROE 10.53% 2.92% 4.32% 3.29% 3.01% 4.23% 4.44% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 65.95 48.04 47.32 46.46 46.60 45.41 49.41 21.20%
EPS 13.59 4.52 4.36 3.13 2.92 4.14 4.31 114.87%
DPS 10.00 0.00 0.00 4.00 3.50 0.00 0.00 -
NAPS 1.29 1.55 1.01 0.95 0.97 0.98 0.97 20.91%
Adjusted Per Share Value based on latest NOSH - 2,560,589
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 20.57 14.98 14.73 14.49 14.50 14.13 15.37 21.42%
EPS 4.24 1.41 1.36 0.98 0.91 1.29 1.34 115.37%
DPS 3.12 0.00 0.00 1.25 1.09 0.00 0.00 -
NAPS 0.4024 0.4835 0.3144 0.2964 0.3019 0.305 0.3019 21.09%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 13.30 5.64 4.50 4.75 5.05 4.54 5.97 -
P/RPS 20.17 11.74 9.51 10.22 10.84 10.00 12.08 40.69%
P/EPS 97.87 124.82 103.19 151.94 172.77 109.62 138.56 -20.67%
EY 1.02 0.80 0.97 0.66 0.58 0.91 0.72 26.11%
DY 0.75 0.00 0.00 0.84 0.69 0.00 0.00 -
P/NAPS 10.31 3.64 4.46 5.00 5.21 4.63 6.15 41.07%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 11/06/20 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 -
Price 17.36 5.85 4.43 4.68 4.71 4.43 5.74 -
P/RPS 26.32 12.18 9.36 10.07 10.11 9.76 11.62 72.38%
P/EPS 127.75 129.46 101.58 149.70 161.13 106.96 133.22 -2.75%
EY 0.78 0.77 0.98 0.67 0.62 0.93 0.75 2.64%
DY 0.58 0.00 0.00 0.85 0.74 0.00 0.00 -
P/NAPS 13.46 3.77 4.39 4.93 4.86 4.52 5.92 72.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment