[TOPGLOV] QoQ Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
18-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 34.59%
YoY- -12.5%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 2,438,877 1,209,100 4,801,759 3,612,165 2,421,930 1,261,965 4,213,986 -30.57%
PBT 255,826 125,452 430,748 349,588 267,349 141,879 522,710 -37.92%
Tax -28,057 -13,695 -57,136 -56,052 -49,001 -30,208 -85,409 -52.42%
NP 227,769 111,757 373,612 293,536 218,348 111,671 437,301 -35.29%
-
NP to SH 227,109 111,426 370,564 290,512 215,847 110,055 433,618 -35.04%
-
Tax Rate 10.97% 10.92% 13.26% 16.03% 18.33% 21.29% 16.34% -
Total Cost 2,211,108 1,097,343 4,428,147 3,318,629 2,203,582 1,150,294 3,776,685 -30.03%
-
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.27%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - 192,044 89,402 - - 217,253 -
Div Payout % - - 51.82% 30.77% - - 50.10% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 3,968,221 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 39.27%
NOSH 2,562,387 2,560,589 2,560,589 2,560,587 2,560,581 2,560,536 1,280,229 58.88%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 9.34% 9.24% 7.78% 8.13% 9.02% 8.85% 10.38% -
ROE 5.72% 4.32% 15.23% 11.72% 8.62% 4.44% 17.95% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 95.26 47.32 187.53 141.41 94.82 49.41 329.74 -56.33%
EPS 8.87 4.36 14.47 11.37 8.45 4.31 34.33 -59.46%
DPS 0.00 0.00 7.50 3.50 0.00 0.00 17.00 -
NAPS 1.55 1.01 0.95 0.97 0.98 0.97 1.89 -12.39%
Adjusted Per Share Value based on latest NOSH - 2,560,587
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 31.19 15.46 61.40 46.19 30.97 16.14 53.89 -30.57%
EPS 2.90 1.42 4.74 3.71 2.76 1.41 5.54 -35.07%
DPS 0.00 0.00 2.46 1.14 0.00 0.00 2.78 -
NAPS 0.5074 0.33 0.3111 0.3168 0.3201 0.3168 0.3089 39.25%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 5.64 4.50 4.75 5.05 4.54 5.97 11.14 -
P/RPS 5.92 9.51 2.53 3.57 4.79 12.08 3.38 45.35%
P/EPS 63.58 103.19 32.82 44.40 53.73 138.56 32.83 55.43%
EY 1.57 0.97 3.05 2.25 1.86 0.72 3.05 -35.79%
DY 0.00 0.00 1.58 0.69 0.00 0.00 1.53 -
P/NAPS 3.64 4.46 5.00 5.21 4.63 6.15 5.89 -27.46%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/03/20 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 -
Price 5.85 4.43 4.68 4.71 4.43 5.74 10.70 -
P/RPS 6.14 9.36 2.50 3.33 4.67 11.62 3.24 53.19%
P/EPS 65.95 101.58 32.34 41.41 52.43 133.22 31.54 63.59%
EY 1.52 0.98 3.09 2.41 1.91 0.75 3.17 -38.76%
DY 0.00 0.00 1.60 0.74 0.00 0.00 1.59 -
P/NAPS 3.77 4.39 4.93 4.86 4.52 5.92 5.66 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment