[TOPGLOV] QoQ Quarter Result on 31-May-2020 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 200.73%
YoY- 365.94%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 5,365,482 4,759,253 3,109,116 1,688,324 1,229,777 1,209,100 1,189,594 173.23%
PBT 3,724,994 3,095,525 1,623,554 422,020 130,374 125,452 81,160 1184.89%
Tax -823,287 -690,336 -297,541 -71,987 -14,362 -13,695 -1,084 8258.01%
NP 2,901,707 2,405,189 1,326,013 350,033 116,012 111,757 80,076 997.44%
-
NP to SH 2,868,977 2,375,775 1,291,995 347,895 115,683 111,426 80,052 989.39%
-
Tax Rate 22.10% 22.30% 18.33% 17.06% 11.02% 10.92% 1.34% -
Total Cost 2,463,775 2,354,064 1,783,103 1,338,291 1,113,765 1,097,343 1,109,518 70.28%
-
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 2,021,197 1,322,583 688,400 256,014 - - 102,423 631.58%
Div Payout % 70.45% 55.67% 53.28% 73.59% - - 127.95% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 6,897,736 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 2,432,559 100.46%
NOSH 8,020,623 8,196,499 2,708,825 2,607,765 2,562,387 2,560,589 2,560,589 114.23%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 54.08% 50.54% 42.65% 20.73% 9.43% 9.24% 6.73% -
ROE 41.59% 42.96% 26.15% 10.53% 2.92% 4.32% 3.29% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 66.90 59.37 38.39 65.95 48.04 47.32 46.46 27.54%
EPS 35.77 29.64 15.95 13.59 4.52 4.36 3.13 408.11%
DPS 25.20 16.50 8.50 10.00 0.00 0.00 4.00 241.49%
NAPS 0.86 0.69 0.61 1.29 1.55 1.01 0.95 -6.42%
Adjusted Per Share Value based on latest NOSH - 2,607,765
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 65.34 57.96 37.86 20.56 14.98 14.72 14.49 173.19%
EPS 34.94 28.93 15.73 4.24 1.41 1.36 0.97 993.07%
DPS 24.61 16.11 8.38 3.12 0.00 0.00 1.25 630.44%
NAPS 0.84 0.6736 0.6016 0.4022 0.4833 0.3143 0.2962 100.48%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 5.24 7.12 26.28 13.30 5.64 4.50 4.75 -
P/RPS 7.83 11.99 68.46 20.17 11.74 9.51 10.22 -16.28%
P/EPS 14.65 24.02 164.74 97.87 124.82 103.19 151.94 -79.00%
EY 6.83 4.16 0.61 1.02 0.80 0.97 0.66 375.55%
DY 4.81 2.32 0.32 0.75 0.00 0.00 0.84 220.40%
P/NAPS 6.09 10.32 43.08 10.31 3.64 4.46 5.00 14.06%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 09/03/21 09/12/20 17/09/20 11/06/20 19/03/20 17/12/19 26/09/19 -
Price 5.19 6.84 7.79 17.36 5.85 4.43 4.68 -
P/RPS 7.76 11.52 20.29 26.32 12.18 9.36 10.07 -15.96%
P/EPS 14.51 23.08 48.83 127.75 129.46 101.58 149.70 -78.92%
EY 6.89 4.33 2.05 0.78 0.77 0.98 0.67 373.56%
DY 4.86 2.41 1.09 0.58 0.00 0.00 0.85 220.09%
P/NAPS 6.03 9.91 12.77 13.46 3.77 4.39 4.93 14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment