[TOPGLOV] YoY Quarter Result on 31-Aug-2020 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 271.38%
YoY- 1513.94%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 475,865 990,102 2,116,391 3,109,116 1,189,594 1,216,856 902,415 -10.11%
PBT -461,896 -44,030 729,516 1,623,554 81,160 141,987 99,117 -
Tax 7,879 2,293 -98,060 -297,541 -1,084 -40,007 -933 -
NP -454,017 -41,737 631,456 1,326,013 80,076 101,980 98,184 -
-
NP to SH -463,145 -52,586 607,947 1,291,995 80,052 101,592 98,622 -
-
Tax Rate - - 13.44% 18.33% 1.34% 28.18% 0.94% -
Total Cost 929,882 1,031,839 1,484,935 1,783,103 1,109,518 1,114,876 804,231 2.44%
-
Net Worth 4,725,418 5,605,813 6,005,904 4,940,287 2,432,559 2,415,346 2,017,553 15.23%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - 432,425 688,400 102,423 127,796 106,516 -
Div Payout % - - 71.13% 53.28% 127.95% 125.79% 108.01% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 4,725,418 5,605,813 6,005,904 4,940,287 2,432,559 2,415,346 2,017,553 15.23%
NOSH 8,207,924 8,207,105 8,206,864 2,708,825 2,560,589 1,280,229 1,253,138 36.76%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin -95.41% -4.22% 29.84% 42.65% 6.73% 8.38% 10.88% -
ROE -9.80% -0.94% 10.12% 26.15% 3.29% 4.21% 4.89% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 5.94 12.36 26.43 38.39 46.46 95.22 72.01 -34.00%
EPS -5.78 -0.66 7.59 15.95 3.13 7.95 7.87 -
DPS 0.00 0.00 5.40 8.50 4.00 10.00 8.50 -
NAPS 0.59 0.70 0.75 0.61 0.95 1.89 1.61 -15.39%
Adjusted Per Share Value based on latest NOSH - 2,708,825
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 5.80 12.06 25.77 37.86 14.49 14.82 10.99 -10.10%
EPS -5.64 -0.64 7.40 15.73 0.97 1.24 1.20 -
DPS 0.00 0.00 5.27 8.38 1.25 1.56 1.30 -
NAPS 0.5755 0.6827 0.7314 0.6016 0.2962 0.2941 0.2457 15.23%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.765 0.805 4.00 26.28 4.75 11.14 5.61 -
P/RPS 12.88 6.51 15.13 68.46 10.22 11.70 7.79 8.73%
P/EPS -13.23 -122.59 52.69 164.74 151.94 140.13 71.28 -
EY -7.56 -0.82 1.90 0.61 0.66 0.71 1.40 -
DY 0.00 0.00 1.35 0.32 0.84 0.90 1.52 -
P/NAPS 1.30 1.15 5.33 43.08 5.00 5.89 3.48 -15.12%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 06/10/23 20/09/22 17/09/21 17/09/20 26/09/19 11/10/18 13/10/17 -
Price 0.755 0.705 3.06 7.79 4.68 10.70 5.96 -
P/RPS 12.71 5.70 11.58 20.29 10.07 11.24 8.28 7.40%
P/EPS -13.06 -107.36 40.31 48.83 149.70 134.60 75.73 -
EY -7.66 -0.93 2.48 2.05 0.67 0.74 1.32 -
DY 0.00 0.00 1.76 1.09 0.85 0.93 1.43 -
P/NAPS 1.28 1.01 4.08 12.77 4.93 5.66 3.70 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment