[CAMRES] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 147.03%
YoY- 106.4%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 16,755 18,181 17,423 18,493 15,756 16,407 16,785 -0.11%
PBT 1,640 1,312 1,232 2,266 984 2,441 1,489 6.65%
Tax -495 -128 -504 -685 -344 -376 -564 -8.33%
NP 1,145 1,184 728 1,581 640 2,065 925 15.30%
-
NP to SH 1,145 1,184 728 1,581 640 2,065 925 15.30%
-
Tax Rate 30.18% 9.76% 40.91% 30.23% 34.96% 15.40% 37.88% -
Total Cost 15,610 16,997 16,695 16,912 15,116 14,342 15,860 -1.05%
-
Net Worth 89,453 87,903 89,180 86,236 85,942 85,135 83,431 4.76%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 89,453 87,903 89,180 86,236 85,942 85,135 83,431 4.76%
NOSH 178,906 179,393 181,999 179,659 182,857 181,140 181,372 -0.90%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.83% 6.51% 4.18% 8.55% 4.06% 12.59% 5.51% -
ROE 1.28% 1.35% 0.82% 1.83% 0.74% 2.43% 1.11% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.37 10.13 9.57 10.29 8.62 9.06 9.25 0.86%
EPS 0.64 0.66 0.40 0.88 0.35 1.14 0.51 16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.48 0.47 0.47 0.46 5.72%
Adjusted Per Share Value based on latest NOSH - 179,659
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.51 9.24 8.85 9.40 8.01 8.34 8.53 -0.15%
EPS 0.58 0.60 0.37 0.80 0.33 1.05 0.47 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4545 0.4467 0.4532 0.4382 0.4367 0.4326 0.4239 4.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.23 0.22 0.24 0.21 0.26 0.21 0.18 -
P/RPS 2.46 2.17 2.51 2.04 3.02 2.32 1.95 16.76%
P/EPS 35.94 33.33 60.00 23.86 74.29 18.42 35.29 1.22%
EY 2.78 3.00 1.67 4.19 1.35 5.43 2.83 -1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.49 0.44 0.55 0.45 0.39 11.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 27/08/10 21/05/10 25/02/10 24/11/09 -
Price 0.22 0.24 0.25 0.25 0.24 0.22 0.19 -
P/RPS 2.35 2.37 2.61 2.43 2.79 2.43 2.05 9.54%
P/EPS 34.38 36.36 62.50 28.41 68.57 19.30 37.25 -5.20%
EY 2.91 2.75 1.60 3.52 1.46 5.18 2.68 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.51 0.52 0.51 0.47 0.41 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment