[CAMRES] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 148.68%
YoY- -52.95%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 65,152 67,509 64,685 62,105 53,374 53,930 51,957 16.23%
PBT 3,244 3,809 1,888 502 506 2,132 1,086 106.99%
Tax -1,647 -716 -748 -263 -997 -694 -348 181.09%
NP 1,597 3,093 1,140 239 -491 1,438 738 67.06%
-
NP to SH 1,597 3,093 1,140 239 -491 1,438 738 67.06%
-
Tax Rate 50.77% 18.80% 39.62% 52.39% 197.04% 32.55% 32.04% -
Total Cost 63,555 64,416 63,545 61,866 53,865 52,492 51,219 15.42%
-
Net Worth 107,465 105,546 103,627 102,626 102,048 104,362 102,931 2.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 1,932 - -
Div Payout % - - - - - 134.40% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 107,465 105,546 103,627 102,626 102,048 104,362 102,931 2.90%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 194,210 0.88%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.45% 4.58% 1.76% 0.38% -0.92% 2.67% 1.42% -
ROE 1.49% 2.93% 1.10% 0.23% -0.48% 1.38% 0.72% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.95 35.18 33.71 32.07 27.72 27.90 26.75 17.17%
EPS 0.83 1.61 0.59 0.12 -0.25 0.74 0.38 68.10%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.56 0.55 0.54 0.53 0.53 0.54 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 196,800
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.11 34.30 32.87 31.56 27.12 27.40 26.40 16.24%
EPS 0.81 1.57 0.58 0.12 -0.25 0.73 0.38 65.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
NAPS 0.5461 0.5363 0.5266 0.5215 0.5185 0.5303 0.523 2.91%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.29 0.295 0.30 0.285 0.33 0.31 -
P/RPS 1.15 0.82 0.88 0.94 1.03 1.18 1.16 -0.57%
P/EPS 46.86 17.99 49.66 243.06 -111.76 44.35 81.58 -30.83%
EY 2.13 5.56 2.01 0.41 -0.89 2.25 1.23 44.06%
DY 0.00 0.00 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 0.70 0.53 0.55 0.57 0.54 0.61 0.58 13.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 21/08/17 23/05/17 28/02/17 25/11/16 30/08/16 -
Price 0.36 0.30 0.285 0.30 0.29 0.32 0.31 -
P/RPS 1.06 0.85 0.85 0.94 1.05 1.15 1.16 -5.81%
P/EPS 43.26 18.61 47.98 243.06 -113.72 43.01 81.58 -34.41%
EY 2.31 5.37 2.08 0.41 -0.88 2.33 1.23 52.04%
DY 0.00 0.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.64 0.55 0.53 0.57 0.55 0.59 0.58 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment