[CAMRES] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 171.32%
YoY- 115.09%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 50,504 47,009 65,152 67,509 64,685 62,105 53,374 -3.62%
PBT 533 546 3,244 3,809 1,888 502 506 3.53%
Tax -174 -156 -1,647 -716 -748 -263 -997 -68.86%
NP 359 390 1,597 3,093 1,140 239 -491 -
-
NP to SH 359 390 1,597 3,093 1,140 239 -491 -
-
Tax Rate 32.65% 28.57% 50.77% 18.80% 39.62% 52.39% 197.04% -
Total Cost 50,145 46,619 63,555 64,416 63,545 61,866 53,865 -4.67%
-
Net Worth 109,384 107,465 107,465 105,546 103,627 102,626 102,048 4.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 109,384 107,465 107,465 105,546 103,627 102,626 102,048 4.75%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.71% 0.83% 2.45% 4.58% 1.76% 0.38% -0.92% -
ROE 0.33% 0.36% 1.49% 2.93% 1.10% 0.23% -0.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.32 24.50 33.95 35.18 33.71 32.07 27.72 -3.40%
EPS 0.19 0.20 0.83 1.61 0.59 0.12 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.56 0.55 0.54 0.53 0.53 4.98%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 25.66 23.89 33.11 34.30 32.87 31.56 27.12 -3.63%
EPS 0.18 0.20 0.81 1.57 0.58 0.12 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5461 0.5461 0.5363 0.5266 0.5215 0.5185 4.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.285 0.35 0.39 0.29 0.295 0.30 0.285 -
P/RPS 1.08 1.43 1.15 0.82 0.88 0.94 1.03 3.21%
P/EPS 152.35 172.22 46.86 17.99 49.66 243.06 -111.76 -
EY 0.66 0.58 2.13 5.56 2.01 0.41 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.70 0.53 0.55 0.57 0.54 -5.01%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 27/11/17 21/08/17 23/05/17 28/02/17 -
Price 0.29 0.29 0.36 0.30 0.285 0.30 0.29 -
P/RPS 1.10 1.18 1.06 0.85 0.85 0.94 1.05 3.15%
P/EPS 155.02 142.70 43.26 18.61 47.98 243.06 -113.72 -
EY 0.65 0.70 2.31 5.37 2.08 0.41 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.64 0.55 0.53 0.57 0.55 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment