[CAMRES] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 94.85%
YoY- -30.02%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 64,685 62,105 53,374 53,930 51,957 43,317 46,913 23.90%
PBT 1,888 502 506 2,132 1,086 864 1,954 -2.26%
Tax -748 -263 -997 -694 -348 -356 1,649 -
NP 1,140 239 -491 1,438 738 508 3,603 -53.59%
-
NP to SH 1,140 239 -491 1,438 738 508 3,603 -53.59%
-
Tax Rate 39.62% 52.39% 197.04% 32.55% 32.04% 41.20% -84.39% -
Total Cost 63,545 61,866 53,865 52,492 51,219 42,809 43,310 29.15%
-
Net Worth 103,627 102,626 102,048 104,362 102,931 103,553 102,666 0.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 1,932 - - - -
Div Payout % - - - 134.40% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 103,627 102,626 102,048 104,362 102,931 103,553 102,666 0.62%
NOSH 196,800 196,800 196,800 196,800 194,210 195,384 193,709 1.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.76% 0.38% -0.92% 2.67% 1.42% 1.17% 7.68% -
ROE 1.10% 0.23% -0.48% 1.38% 0.72% 0.49% 3.51% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 33.71 32.07 27.72 27.90 26.75 22.17 24.22 24.68%
EPS 0.59 0.12 -0.25 0.74 0.38 0.26 1.86 -53.52%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.87 31.56 27.12 27.40 26.40 22.01 23.84 23.90%
EPS 0.58 0.12 -0.25 0.73 0.38 0.26 1.83 -53.54%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5266 0.5215 0.5185 0.5303 0.523 0.5262 0.5217 0.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.295 0.30 0.285 0.33 0.31 0.295 0.30 -
P/RPS 0.88 0.94 1.03 1.18 1.16 1.33 1.24 -20.45%
P/EPS 49.66 243.06 -111.76 44.35 81.58 113.46 16.13 111.77%
EY 2.01 0.41 -0.89 2.25 1.23 0.88 6.20 -52.84%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.54 0.61 0.58 0.56 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 23/05/17 28/02/17 25/11/16 30/08/16 27/05/16 29/02/16 -
Price 0.285 0.30 0.29 0.32 0.31 0.39 0.29 -
P/RPS 0.85 0.94 1.05 1.15 1.16 1.76 1.20 -20.55%
P/EPS 47.98 243.06 -113.72 43.01 81.58 150.00 15.59 111.72%
EY 2.08 0.41 -0.88 2.33 1.23 0.67 6.41 -52.81%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.55 0.59 0.58 0.74 0.55 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment