[ASIAFLE] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -2.51%
YoY- 34.44%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 84,776 78,046 42,685 44,111 43,574 34,313 33,563 85.57%
PBT 17,118 12,981 11,605 12,864 11,812 9,375 9,909 44.02%
Tax 4,389 -2,374 -1,763 -2,859 -1,549 -2,083 -1,365 -
NP 21,507 10,607 9,842 10,005 10,263 7,292 8,544 85.14%
-
NP to SH 21,507 10,607 9,842 10,005 10,263 7,292 8,544 85.14%
-
Tax Rate -25.64% 18.29% 15.19% 22.22% 13.11% 22.22% 13.78% -
Total Cost 63,269 67,439 32,843 34,106 33,311 27,021 25,019 85.72%
-
Net Worth 247,330 220,928 212,993 189,031 193,915 184,573 178,587 24.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 16,730 7,075 - - 13,902 8,369 -
Div Payout % - 157.73% 71.89% - - 190.66% 97.96% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 247,330 220,928 212,993 189,031 193,915 184,573 178,587 24.27%
NOSH 113,433 111,535 70,754 68,621 69,344 69,513 69,746 38.33%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 25.37% 13.59% 23.06% 22.68% 23.55% 21.25% 25.46% -
ROE 8.70% 4.80% 4.62% 5.29% 5.29% 3.95% 4.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.74 69.97 60.33 64.28 62.84 49.36 48.12 34.15%
EPS 18.96 9.51 13.91 14.58 14.80 10.49 12.25 33.83%
DPS 0.00 15.00 10.00 0.00 0.00 20.00 12.00 -
NAPS 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 -10.16%
Adjusted Per Share Value based on latest NOSH - 68,621
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.35 39.90 21.82 22.55 22.28 17.54 17.16 85.59%
EPS 11.00 5.42 5.03 5.12 5.25 3.73 4.37 85.14%
DPS 0.00 8.55 3.62 0.00 0.00 7.11 4.28 -
NAPS 1.2646 1.1296 1.089 0.9665 0.9915 0.9437 0.9131 24.27%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.10 5.05 5.70 6.70 5.60 5.50 5.65 -
P/RPS 6.82 7.22 9.45 10.42 8.91 11.14 11.74 -30.40%
P/EPS 26.90 53.10 40.98 45.95 37.84 52.43 46.12 -30.21%
EY 3.72 1.88 2.44 2.18 2.64 1.91 2.17 43.28%
DY 0.00 2.97 1.75 0.00 0.00 3.64 2.12 -
P/NAPS 2.34 2.55 1.89 2.43 2.00 2.07 2.21 3.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 -
Price 4.78 5.50 4.98 8.70 5.60 5.85 5.45 -
P/RPS 6.40 7.86 8.25 13.53 8.91 11.85 11.33 -31.69%
P/EPS 25.21 57.83 35.80 59.67 37.84 55.77 44.49 -31.54%
EY 3.97 1.73 2.79 1.68 2.64 1.79 2.25 46.06%
DY 0.00 2.73 2.01 0.00 0.00 3.42 2.20 -
P/NAPS 2.19 2.78 1.65 3.16 2.00 2.20 2.13 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment