[ASIAFLE] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -1.63%
YoY- 15.19%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 72,548 84,776 78,046 42,685 44,111 43,574 34,313 64.50%
PBT 12,777 17,118 12,981 11,605 12,864 11,812 9,375 22.85%
Tax -6,252 4,389 -2,374 -1,763 -2,859 -1,549 -2,083 107.65%
NP 6,525 21,507 10,607 9,842 10,005 10,263 7,292 -7.12%
-
NP to SH 6,525 21,507 10,607 9,842 10,005 10,263 7,292 -7.12%
-
Tax Rate 48.93% -25.64% 18.29% 15.19% 22.22% 13.11% 22.22% -
Total Cost 66,023 63,269 67,439 32,843 34,106 33,311 27,021 81.11%
-
Net Worth 240,119 247,330 220,928 212,993 189,031 193,915 184,573 19.11%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 16,730 7,075 - - 13,902 -
Div Payout % - - 157.73% 71.89% - - 190.66% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 240,119 247,330 220,928 212,993 189,031 193,915 184,573 19.11%
NOSH 113,478 113,433 111,535 70,754 68,621 69,344 69,513 38.51%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.99% 25.37% 13.59% 23.06% 22.68% 23.55% 21.25% -
ROE 2.72% 8.70% 4.80% 4.62% 5.29% 5.29% 3.95% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 63.93 74.74 69.97 60.33 64.28 62.84 49.36 18.76%
EPS 5.75 18.96 9.51 13.91 14.58 14.80 10.49 -32.94%
DPS 0.00 0.00 15.00 10.00 0.00 0.00 20.00 -
NAPS 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 -14.00%
Adjusted Per Share Value based on latest NOSH - 70,754
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.09 43.35 39.90 21.82 22.55 22.28 17.54 64.52%
EPS 3.34 11.00 5.42 5.03 5.12 5.25 3.73 -7.07%
DPS 0.00 0.00 8.55 3.62 0.00 0.00 7.11 -
NAPS 1.2277 1.2646 1.1296 1.089 0.9665 0.9915 0.9437 19.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 4.88 5.10 5.05 5.70 6.70 5.60 5.50 -
P/RPS 7.63 6.82 7.22 9.45 10.42 8.91 11.14 -22.24%
P/EPS 84.87 26.90 53.10 40.98 45.95 37.84 52.43 37.74%
EY 1.18 3.72 1.88 2.44 2.18 2.64 1.91 -27.39%
DY 0.00 0.00 2.97 1.75 0.00 0.00 3.64 -
P/NAPS 2.31 2.34 2.55 1.89 2.43 2.00 2.07 7.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 -
Price 4.88 4.78 5.50 4.98 8.70 5.60 5.85 -
P/RPS 7.63 6.40 7.86 8.25 13.53 8.91 11.85 -25.37%
P/EPS 84.87 25.21 57.83 35.80 59.67 37.84 55.77 32.20%
EY 1.18 3.97 1.73 2.79 1.68 2.64 1.79 -24.19%
DY 0.00 0.00 2.73 2.01 0.00 0.00 3.42 -
P/NAPS 2.31 2.19 2.78 1.65 3.16 2.00 2.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment