[ACME] QoQ Quarter Result on 30-Sep-2003 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 381.39%
YoY- -27.25%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 8,544 10,144 12,936 12,181 9,352 8,433 11,570 -18.31%
PBT -544 190 1,048 1,961 645 -562 1,465 -
Tax -135 48 -30 186 -199 -56 -353 -47.34%
NP -679 238 1,018 2,147 446 -618 1,112 -
-
NP to SH -679 238 1,018 2,147 446 -618 1,112 -
-
Tax Rate - -25.26% 2.86% -9.48% 30.85% - 24.10% -
Total Cost 9,223 9,906 11,918 10,034 8,906 9,051 10,458 -8.04%
-
Net Worth 54,319 54,739 56,688 55,973 54,157 54,175 57,199 -3.38%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 54,319 54,739 56,688 55,973 54,157 54,175 57,199 -3.38%
NOSH 39,941 39,666 39,921 39,981 39,821 40,129 40,000 -0.09%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -7.95% 2.35% 7.87% 17.63% 4.77% -7.33% 9.61% -
ROE -1.25% 0.43% 1.80% 3.84% 0.82% -1.14% 1.94% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 21.39 25.57 32.40 30.47 23.48 21.01 28.93 -18.24%
EPS -1.70 0.60 2.55 5.37 1.12 -1.54 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.42 1.40 1.36 1.35 1.43 -3.29%
Adjusted Per Share Value based on latest NOSH - 39,981
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 2.32 2.76 3.52 3.31 2.54 2.29 3.15 -18.46%
EPS -0.18 0.06 0.28 0.58 0.12 -0.17 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1478 0.1489 0.1542 0.1523 0.1473 0.1474 0.1556 -3.37%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 1.12 1.27 1.32 1.23 1.12 1.10 1.16 -
P/RPS 5.24 4.97 4.07 4.04 4.77 5.23 4.01 19.54%
P/EPS -65.88 211.67 51.76 22.91 100.00 -71.43 41.73 -
EY -1.52 0.47 1.93 4.37 1.00 -1.40 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.93 0.88 0.82 0.81 0.81 0.82%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 26/08/04 26/05/04 15/01/04 20/11/03 28/08/03 28/05/03 17/01/03 -
Price 1.09 1.18 1.30 1.16 1.32 1.16 1.19 -
P/RPS 5.10 4.61 4.01 3.81 5.62 5.52 4.11 15.48%
P/EPS -64.12 196.67 50.98 21.60 117.86 -75.32 42.81 -
EY -1.56 0.51 1.96 4.63 0.85 -1.33 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.92 0.83 0.97 0.86 0.83 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment