[ACME] YoY Quarter Result on 30-Jun-2003 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- 172.17%
YoY- -56.7%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 15,253 12,291 8,544 9,352 9,591 0 -
PBT -5,299 -890 -544 645 1,114 0 -
Tax 89 234 -135 -199 -84 0 -
NP -5,210 -656 -679 446 1,030 0 -
-
NP to SH -5,210 -656 -679 446 1,030 0 -
-
Tax Rate - - - 30.85% 7.54% - -
Total Cost 20,463 12,947 9,223 8,906 8,561 0 -
-
Net Worth 49,181 54,000 54,319 54,157 46,880 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 49,181 54,000 54,319 54,157 46,880 0 -
NOSH 39,984 40,000 39,941 39,821 34,219 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -34.16% -5.34% -7.95% 4.77% 10.74% 0.00% -
ROE -10.59% -1.21% -1.25% 0.82% 2.20% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 38.15 30.73 21.39 23.48 28.03 0.00 -
EPS -13.03 -1.64 -1.70 1.12 3.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.35 1.36 1.36 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,821
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.29 3.46 2.40 2.63 2.70 0.00 -
EPS -1.47 -0.18 -0.19 0.13 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1384 0.1519 0.1528 0.1524 0.1319 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.71 0.84 1.12 1.12 1.42 0.00 -
P/RPS 1.86 2.73 5.24 4.77 5.07 0.00 -
P/EPS -5.45 -51.22 -65.88 100.00 47.18 0.00 -
EY -18.35 -1.95 -1.52 1.00 2.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.82 0.82 1.04 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 12/09/06 30/08/05 26/08/04 28/08/03 26/08/02 - -
Price 0.60 0.85 1.09 1.32 1.37 0.00 -
P/RPS 1.57 2.77 5.10 5.62 4.89 0.00 -
P/EPS -4.60 -51.83 -64.12 117.86 45.51 0.00 -
EY -21.72 -1.93 -1.56 0.85 2.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.63 0.80 0.97 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment