[ACME] YoY Annualized Quarter Result on 30-Sep-2003 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 146.3%
YoY- -48.92%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 62,210 47,500 44,091 41,536 42,253 0 -
PBT -11,241 160 3,255 3,509 6,617 0 -
Tax 973 -32 -459 -422 -573 0 -
NP -10,268 128 2,796 3,087 6,044 0 -
-
NP to SH -10,268 128 2,796 3,087 6,044 0 -
-
Tax Rate - 20.00% 14.10% 12.03% 8.66% - -
Total Cost 72,478 47,372 41,295 38,449 36,209 0 -
-
Net Worth 44,399 53,916 56,799 55,981 49,622 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - 1,784 - -
Div Payout % - - - - 29.53% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 44,399 53,916 56,799 55,981 49,622 0 -
NOSH 39,999 39,354 40,000 39,987 35,699 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -16.51% 0.27% 6.34% 7.43% 14.30% 0.00% -
ROE -23.13% 0.24% 4.92% 5.51% 12.18% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 155.53 120.70 110.23 103.87 118.36 0.00 -
EPS -25.67 0.32 6.99 7.72 16.93 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.11 1.37 1.42 1.40 1.39 2.42 -14.42%
Adjusted Per Share Value based on latest NOSH - 39,981
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 17.50 13.36 12.41 11.69 11.89 0.00 -
EPS -2.89 0.04 0.79 0.87 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1249 0.1517 0.1598 0.1575 0.1396 2.42 -44.70%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.62 0.80 1.05 1.23 1.16 0.00 -
P/RPS 0.40 0.66 0.95 1.18 0.98 0.00 -
P/EPS -2.42 245.97 15.02 15.93 6.85 0.00 -
EY -41.40 0.41 6.66 6.28 14.59 0.00 -
DY 0.00 0.00 0.00 0.00 4.31 0.00 -
P/NAPS 0.56 0.58 0.74 0.88 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/06 23/11/05 25/11/04 20/11/03 26/11/02 - -
Price 0.85 0.75 1.05 1.16 1.19 0.00 -
P/RPS 0.55 0.62 0.95 1.12 1.01 0.00 -
P/EPS -3.31 230.59 15.02 15.03 7.03 0.00 -
EY -30.20 0.43 6.66 6.66 14.23 0.00 -
DY 0.00 0.00 0.00 0.00 4.20 0.00 -
P/NAPS 0.77 0.55 0.74 0.83 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment