[ACME] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 352.77%
YoY- 134.97%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 6,136 7,913 11,267 4,687 3,864 17,792 7,503 -12.58%
PBT 848 568 2,691 2,185 -645 3,260 -133 -
Tax -218 -700 -492 -495 -24 120 43 -
NP 630 -132 2,199 1,690 -669 3,380 -90 -
-
NP to SH 631 -130 2,199 1,691 -669 3,384 -89 -
-
Tax Rate 25.71% 123.24% 18.28% 22.65% - -3.68% - -
Total Cost 5,506 8,045 9,068 2,997 4,533 14,412 7,593 -19.33%
-
Net Worth 70,625 63,615 63,770 61,569 59,891 60,562 56,724 15.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,625 63,615 63,770 61,569 59,891 60,562 56,724 15.78%
NOSH 238,758 218,488 218,488 218,488 218,488 218,488 218,488 6.11%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.27% -1.67% 19.52% 36.06% -17.31% 19.00% -1.20% -
ROE 0.89% -0.20% 3.45% 2.75% -1.12% 5.59% -0.16% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.67 3.77 5.37 2.24 1.84 8.48 3.58 -17.80%
EPS 0.30 -0.06 1.05 0.81 -0.32 1.61 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3071 0.3032 0.3041 0.2936 0.2856 0.2888 0.2705 8.85%
Adjusted Per Share Value based on latest NOSH - 218,488
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.73 2.23 3.17 1.32 1.09 5.01 2.11 -12.43%
EPS 0.18 -0.04 0.62 0.48 -0.19 0.95 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1987 0.179 0.1794 0.1732 0.1685 0.1704 0.1596 15.77%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.305 0.325 0.32 0.39 0.36 0.25 0.20 -
P/RPS 11.43 8.62 5.96 17.45 19.54 2.95 5.59 61.30%
P/EPS 111.16 -524.54 30.52 48.36 -112.85 15.49 -471.24 -
EY 0.90 -0.19 3.28 2.07 -0.89 6.45 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.05 1.33 1.26 0.87 0.74 21.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 -
Price 0.34 0.305 0.33 0.32 0.35 0.36 0.22 -
P/RPS 12.74 8.09 6.14 14.32 18.99 4.24 6.15 62.72%
P/EPS 123.92 -492.26 31.47 39.68 -109.71 22.31 -518.37 -
EY 0.81 -0.20 3.18 2.52 -0.91 4.48 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.01 1.09 1.09 1.23 1.25 0.81 23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment