[ACME] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -105.91%
YoY- -103.84%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 12,026 5,837 4,457 7,913 17,792 29,509 33,414 -15.64%
PBT 2,802 -1,454 -2,584 568 3,260 2,455 6,250 -12.50%
Tax -741 437 9,116 -700 120 -915 -1,465 -10.72%
NP 2,061 -1,017 6,532 -132 3,380 1,540 4,785 -13.08%
-
NP to SH 2,061 -1,017 6,532 -130 3,384 1,616 5,099 -14.00%
-
Tax Rate 26.45% - - 123.24% -3.68% 37.27% 23.44% -
Total Cost 9,965 6,854 -2,075 8,045 14,412 27,969 28,629 -16.11%
-
Net Worth 89,941 79,085 7,927,204 63,615 60,562 61,939 58,523 7.41%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 89,941 79,085 7,927,204 63,615 60,562 61,939 58,523 7.41%
NOSH 307,750 248,758 238,758 218,488 218,488 210,821 209,835 6.58%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.14% -17.42% 146.56% -1.67% 19.00% 5.22% 14.32% -
ROE 2.29% -1.29% 0.08% -0.20% 5.59% 2.61% 8.71% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.41 2.51 1.94 3.77 8.48 14.00 15.92 -19.24%
EPS 0.76 -0.44 2.84 -0.06 1.61 0.77 2.43 -17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 34.47 0.3032 0.2888 0.2938 0.2789 2.84%
Adjusted Per Share Value based on latest NOSH - 218,488
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.27 1.59 1.21 2.15 4.84 8.03 9.09 -15.65%
EPS 0.56 -0.28 1.78 -0.04 0.92 0.44 1.39 -14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2447 0.2152 21.5681 0.1731 0.1648 0.1685 0.1592 7.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.235 0.18 0.25 0.325 0.25 0.30 0.25 -
P/RPS 5.33 7.17 12.90 8.62 2.95 2.14 1.57 22.57%
P/EPS 31.08 -41.17 8.80 -524.54 15.49 39.14 10.29 20.20%
EY 3.22 -2.43 11.36 -0.19 6.45 2.56 9.72 -16.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.01 1.07 0.87 1.02 0.90 -3.87%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 30/05/19 30/07/18 30/05/17 26/05/16 29/05/15 -
Price 0.255 0.17 0.23 0.305 0.36 0.28 0.30 -
P/RPS 5.78 6.77 11.87 8.09 4.24 2.00 1.88 20.56%
P/EPS 33.72 -38.88 8.10 -492.26 22.31 36.53 12.35 18.20%
EY 2.97 -2.57 12.35 -0.20 4.48 2.74 8.10 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.50 0.01 1.01 1.25 0.95 1.08 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment