[ACME] QoQ Quarter Result on 31-Dec-2004 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- -98.83%
YoY- -97.45%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 15,694 12,291 8,793 10,967 11,707 8,544 10,144 33.73%
PBT 869 -890 224 -73 2,561 -544 190 175.28%
Tax -180 234 -161 99 -343 -135 48 -
NP 689 -656 63 26 2,218 -679 238 102.99%
-
NP to SH 689 -656 63 26 2,218 -679 238 102.99%
-
Tax Rate 20.71% - 71.88% - 13.39% - -25.26% -
Total Cost 15,005 12,947 8,730 10,941 9,489 9,223 9,906 31.86%
-
Net Worth 54,879 54,000 53,943 52,742 56,748 54,319 54,739 0.17%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 54,879 54,000 53,943 52,742 56,748 54,319 54,739 0.17%
NOSH 40,058 40,000 39,375 37,142 39,963 39,941 39,666 0.65%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.39% -5.34% 0.72% 0.24% 18.95% -7.95% 2.35% -
ROE 1.26% -1.21% 0.12% 0.05% 3.91% -1.25% 0.43% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 39.18 30.73 22.33 29.53 29.29 21.39 25.57 32.87%
EPS 1.72 -1.64 0.16 0.07 5.55 -1.70 0.60 101.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.42 1.42 1.36 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 37,142
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.42 3.46 2.47 3.09 3.29 2.40 2.85 33.94%
EPS 0.19 -0.18 0.02 0.01 0.62 -0.19 0.07 94.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1519 0.1518 0.1484 0.1597 0.1528 0.154 0.17%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.80 0.84 1.05 1.15 1.05 1.12 1.27 -
P/RPS 2.04 2.73 4.70 3.89 3.58 5.24 4.97 -44.73%
P/EPS 46.51 -51.22 656.25 1,642.86 18.92 -65.88 211.67 -63.55%
EY 2.15 -1.95 0.15 0.06 5.29 -1.52 0.47 175.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.77 0.81 0.74 0.82 0.92 -26.45%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 30/08/05 25/05/05 19/01/05 25/11/04 26/08/04 26/05/04 -
Price 0.75 0.85 0.90 1.15 1.05 1.09 1.18 -
P/RPS 1.91 2.77 4.03 3.89 3.58 5.10 4.61 -44.39%
P/EPS 43.60 -51.83 562.50 1,642.86 18.92 -64.12 196.67 -63.33%
EY 2.29 -1.93 0.18 0.06 5.29 -1.56 0.51 171.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.66 0.81 0.74 0.80 0.86 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment