[ACME] QoQ Cumulative Quarter Result on 31-Dec-2004 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- -99.07%
YoY- -97.45%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 47,500 32,476 19,760 10,967 44,091 30,879 23,538 59.62%
PBT 160 -738 148 -73 3,255 694 1,238 -74.40%
Tax -32 171 -59 99 -459 -117 18 -
NP 128 -567 89 26 2,796 577 1,256 -78.15%
-
NP to SH 128 -567 89 26 2,796 577 1,256 -78.15%
-
Tax Rate 20.00% - 39.86% - 14.10% 16.86% -1.45% -
Total Cost 47,372 33,043 19,671 10,941 41,295 30,302 22,282 65.26%
-
Net Worth 53,916 53,904 55,422 52,742 56,799 54,494 55,199 -1.55%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 53,916 53,904 55,422 52,742 56,799 54,494 55,199 -1.55%
NOSH 39,354 39,929 40,454 37,142 40,000 40,069 39,999 -1.07%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.27% -1.75% 0.45% 0.24% 6.34% 1.87% 5.34% -
ROE 0.24% -1.05% 0.16% 0.05% 4.92% 1.06% 2.28% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 120.70 81.33 48.84 29.53 110.23 77.06 58.85 61.35%
EPS 0.32 -1.42 0.22 0.07 6.99 1.44 3.14 -78.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.42 1.42 1.36 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 37,142
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 13.36 9.14 5.56 3.09 12.41 8.69 6.62 59.62%
EPS 0.04 -0.16 0.03 0.01 0.79 0.16 0.35 -76.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1517 0.1559 0.1484 0.1598 0.1533 0.1553 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.80 0.84 1.05 1.15 1.05 1.12 1.27 -
P/RPS 0.66 1.03 2.15 3.89 0.95 1.45 2.16 -54.60%
P/EPS 245.97 -59.15 477.27 1,642.86 15.02 77.78 40.45 232.78%
EY 0.41 -1.69 0.21 0.06 6.66 1.29 2.47 -69.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.77 0.81 0.74 0.82 0.92 -26.45%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 30/08/05 25/05/05 19/01/05 25/11/04 26/08/04 26/05/04 -
Price 0.75 0.85 0.90 1.15 1.05 1.09 1.18 -
P/RPS 0.62 1.05 1.84 3.89 0.95 1.41 2.01 -54.31%
P/EPS 230.59 -59.86 409.09 1,642.86 15.02 75.69 37.58 234.79%
EY 0.43 -1.67 0.24 0.06 6.66 1.32 2.66 -70.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.66 0.81 0.74 0.80 0.86 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment