[ACME] QoQ Quarter Result on 31-Dec-2007 [#1]

Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ--%
YoY- -97.35%
View:
Show?
Quarter Result
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Revenue 22,056 13,273 0 14,508 0 13,779 0 -
PBT 1,200 1,483 0 168 0 221 0 -
Tax -410 -466 0 -165 0 -51 0 -
NP 790 1,017 0 3 0 170 0 -
-
NP to SH 790 1,017 0 3 0 170 0 -
-
Tax Rate 34.17% 31.42% - 98.21% - 23.08% - -
Total Cost 21,266 12,256 0 14,505 0 13,609 0 -
-
Net Worth 50,316 50,291 4,778 33,600 0 44,279 0 -
Dividend
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Net Worth 50,316 50,291 4,778 33,600 0 44,279 0 -
NOSH 202,564 199,411 30,000 30,000 39,534 39,534 39,259 789.80%
Ratio Analysis
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
NP Margin 3.58% 7.66% 0.00% 0.02% 0.00% 1.23% 0.00% -
ROE 1.57% 2.02% 0.00% 0.01% 0.00% 0.38% 0.00% -
Per Share
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 10.89 6.66 0.00 48.36 0.00 34.85 0.00 -
EPS 0.39 0.51 0.00 0.01 0.00 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 0.2522 0.1593 1.12 0.00 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,000
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 6.00 3.61 0.00 3.95 0.00 3.75 0.00 -
EPS 0.21 0.28 0.00 0.00 0.00 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1368 0.013 0.0914 0.00 0.1205 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 31/07/07 -
Price 1.06 1.01 1.02 1.25 1.25 1.10 1.15 -
P/RPS 9.74 15.17 0.00 2.58 0.00 3.16 0.00 -
P/EPS 271.79 198.04 0.00 12,500.00 0.00 255.81 0.00 -
EY 0.37 0.50 0.00 0.01 0.00 0.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.27 4.00 6.40 1.12 0.00 0.98 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 25/06/08 30/05/08 - 26/02/08 - 29/11/07 - -
Price 1.02 1.03 0.00 1.11 0.00 1.23 0.00 -
P/RPS 9.37 15.47 0.00 2.30 0.00 3.53 0.00 -
P/EPS 261.54 201.96 0.00 11,100.00 0.00 286.05 0.00 -
EY 0.38 0.50 0.00 0.01 0.00 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 4.08 0.00 0.99 0.00 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment