[ACME] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Revenue 28,026 22,056 13,273 0 14,508 0 13,779 133.88%
PBT 534 1,200 1,483 0 168 0 221 187.42%
Tax -277 -410 -466 0 -165 0 -51 657.67%
NP 257 790 1,017 0 3 0 170 63.98%
-
NP to SH 257 790 1,017 0 3 0 170 63.98%
-
Tax Rate 51.87% 34.17% 31.42% - 98.21% - 23.08% -
Total Cost 27,769 21,266 12,256 0 14,505 0 13,609 134.78%
-
Net Worth 53,455 50,316 50,291 4,778 33,600 0 44,279 25.27%
Dividend
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Net Worth 53,455 50,316 50,291 4,778 33,600 0 44,279 25.27%
NOSH 214,166 202,564 199,411 30,000 30,000 39,534 39,534 655.31%
Ratio Analysis
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
NP Margin 0.92% 3.58% 7.66% 0.00% 0.02% 0.00% 1.23% -
ROE 0.48% 1.57% 2.02% 0.00% 0.01% 0.00% 0.38% -
Per Share
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
RPS 13.09 10.89 6.66 0.00 48.36 0.00 34.85 -69.02%
EPS 0.12 0.39 0.51 0.00 0.01 0.00 0.43 -78.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.2484 0.2522 0.1593 1.12 0.00 1.12 -83.41%
Adjusted Per Share Value based on latest NOSH - 30,000
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
RPS 7.63 6.00 3.61 0.00 3.95 0.00 3.75 133.98%
EPS 0.07 0.21 0.28 0.00 0.00 0.00 0.05 49.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1369 0.1368 0.013 0.0914 0.00 0.1205 25.20%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Date 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 -
Price 0.99 1.06 1.01 1.02 1.25 1.25 1.10 -
P/RPS 7.57 9.74 15.17 0.00 2.58 0.00 3.16 184.47%
P/EPS 825.00 271.79 198.04 0.00 12,500.00 0.00 255.81 306.04%
EY 0.12 0.37 0.50 0.00 0.01 0.00 0.39 -75.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 4.27 4.00 6.40 1.12 0.00 0.98 433.43%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Date 24/09/08 25/06/08 30/05/08 - 26/02/08 - 29/11/07 -
Price 0.99 1.02 1.03 0.00 1.11 0.00 1.23 -
P/RPS 7.57 9.37 15.47 0.00 2.30 0.00 3.53 149.17%
P/EPS 825.00 261.54 201.96 0.00 11,100.00 0.00 286.05 255.22%
EY 0.12 0.38 0.50 0.00 0.01 0.00 0.35 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 4.11 4.08 0.00 0.99 0.00 1.10 364.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment