[ACME] YoY Annualized Quarter Result on 31-Dec-2007 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ--%
YoY- -97.35%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
Revenue 51,300 60,728 88,224 58,032 0 58,928 76,956 -8.93%
PBT 7,104 15,392 4,800 672 0 712 752 67.94%
Tax -1,600 -4,836 -1,640 -660 0 -260 -564 27.21%
NP 5,504 10,556 3,160 12 0 452 188 118.05%
-
NP to SH 5,504 10,556 3,160 12 0 452 188 118.05%
-
Tax Rate 22.52% 31.42% 34.17% 98.21% - 36.52% 75.00% -
Total Cost 45,796 50,172 85,064 58,020 0 58,476 76,768 -11.24%
-
Net Worth 71,966 68,875 50,316 33,600 0 45,199 53,658 7.01%
Dividend
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
Net Worth 71,966 68,875 50,316 33,600 0 45,199 53,658 7.01%
NOSH 218,412 218,099 202,564 30,000 40,384 40,357 39,166 48.70%
Ratio Analysis
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
NP Margin 10.73% 17.38% 3.58% 0.02% 0.00% 0.77% 0.24% -
ROE 7.65% 15.33% 6.28% 0.04% 0.00% 1.00% 0.35% -
Per Share
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
RPS 23.49 27.84 43.55 193.44 0.00 146.02 196.48 -38.75%
EPS 2.52 4.84 1.56 0.04 0.00 1.12 0.48 46.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3295 0.3158 0.2484 1.12 0.00 1.12 1.37 -28.03%
Adjusted Per Share Value based on latest NOSH - 30,000
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
RPS 14.43 17.09 24.82 16.33 0.00 16.58 21.65 -8.94%
EPS 1.55 2.97 0.89 0.00 0.00 0.13 0.05 120.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2025 0.1938 0.1416 0.0945 0.00 0.1272 0.151 7.00%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
Date 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 29/12/06 30/12/05 -
Price 1.68 0.89 1.06 1.25 0.95 0.94 0.65 -
P/RPS 7.15 3.20 2.43 0.65 0.00 0.64 0.33 103.41%
P/EPS 66.67 18.39 67.95 3,125.00 0.00 83.93 135.42 -15.09%
EY 1.50 5.44 1.47 0.03 0.00 1.19 0.74 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 2.82 4.27 1.12 0.00 0.84 0.47 73.40%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 31/12/06 31/12/05 CAGR
Date 30/06/10 22/06/09 25/06/08 26/02/08 - 22/02/07 21/02/06 -
Price 1.63 0.79 1.02 1.11 0.00 1.05 0.70 -
P/RPS 6.94 2.84 2.34 0.57 0.00 0.72 0.36 98.00%
P/EPS 64.68 16.32 65.38 2,775.00 0.00 93.75 145.83 -17.11%
EY 1.55 6.13 1.53 0.04 0.00 1.07 0.69 20.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 2.50 4.11 0.99 0.00 0.94 0.51 68.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment