[ACME] QoQ TTM Result on 31-Dec-2007 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -37.32%
YoY- 101.7%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Revenue 49,837 27,781 28,287 28,287 28,226 28,226 25,407 145.34%
PBT 2,851 1,651 389 389 328 328 76 12402.48%
Tax -1,041 -631 -216 -216 -52 -52 22 -
NP 1,810 1,020 173 173 276 276 98 4764.77%
-
NP to SH 1,810 1,020 173 173 276 276 98 4764.77%
-
Tax Rate 36.51% 38.22% 55.53% 55.53% 15.85% 15.85% -28.95% -
Total Cost 48,027 26,761 28,114 28,114 27,950 27,950 25,309 134.75%
-
Net Worth 50,316 50,291 4,778 33,600 0 44,279 0 -
Dividend
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Net Worth 50,316 50,291 4,778 33,600 0 44,279 0 -
NOSH 202,564 199,411 30,000 30,000 39,534 39,534 39,259 789.80%
Ratio Analysis
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
NP Margin 3.63% 3.67% 0.61% 0.61% 0.98% 0.98% 0.39% -
ROE 3.60% 2.03% 3.62% 0.51% 0.00% 0.62% 0.00% -
Per Share
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 24.60 13.93 94.29 94.29 71.40 71.40 64.72 -72.43%
EPS 0.89 0.51 0.58 0.58 0.70 0.70 0.25 442.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 0.2522 0.1593 1.12 0.00 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,000
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
RPS 14.02 7.82 7.96 7.96 7.94 7.94 7.15 145.22%
EPS 0.51 0.29 0.05 0.05 0.08 0.08 0.03 4256.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.1415 0.0134 0.0945 0.00 0.1246 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 31/07/07 -
Price 1.06 1.01 1.02 1.25 1.25 1.10 1.15 -
P/RPS 4.31 7.25 1.08 1.33 1.75 1.54 1.78 224.79%
P/EPS 118.63 197.46 176.88 216.76 179.05 157.57 460.70 -83.59%
EY 0.84 0.51 0.57 0.46 0.56 0.63 0.22 495.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.27 4.00 6.40 1.12 0.00 0.98 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 31/07/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment