[ACME] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 156.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 33,414 11,219 12,460 8,127 7,191 7,373 0 -
PBT 6,250 1,845 1,888 872 -336 579 0 -
Tax -1,465 -650 -696 -435 -440 -900 0 -
NP 4,785 1,195 1,192 437 -776 -321 0 -
-
NP to SH 5,099 1,195 1,205 438 -771 -321 0 -
-
Tax Rate 23.44% 35.23% 36.86% 49.89% - 155.44% - -
Total Cost 28,629 10,024 11,268 7,690 7,967 7,694 0 -
-
Net Worth 58,523 53,691 52,935 51,037 50,573 52,729 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 58,523 53,691 52,935 51,037 50,573 52,729 0 -
NOSH 209,835 209,649 211,403 208,571 208,378 213,999 205,999 1.49%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 14.32% 10.65% 9.57% 5.38% -10.79% -4.35% 0.00% -
ROE 8.71% 2.23% 2.28% 0.86% -1.52% -0.61% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 15.92 5.35 5.89 3.90 3.45 3.45 0.00 -
EPS 2.43 0.57 0.57 0.21 -0.37 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2789 0.2561 0.2504 0.2447 0.2427 0.2464 0.00 -
Adjusted Per Share Value based on latest NOSH - 208,571
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 9.40 3.16 3.51 2.29 2.02 2.07 0.00 -
EPS 1.43 0.34 0.34 0.12 -0.22 -0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1511 0.1489 0.1436 0.1423 0.1484 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 0.25 0.275 0.65 0.685 0.785 0.62 0.575 -
P/RPS 1.57 5.14 11.03 17.58 0.00 18.00 0.00 -
P/EPS 10.29 48.25 114.04 326.19 0.00 -413.33 0.00 -
EY 9.72 2.07 0.88 0.31 0.00 -0.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 2.60 2.80 3.24 2.52 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 - -
Price 0.30 0.26 0.26 0.635 0.715 0.815 0.00 -
P/RPS 1.88 4.86 4.41 16.30 0.00 23.66 0.00 -
P/EPS 12.35 45.61 45.61 302.38 0.00 -543.33 0.00 -
EY 8.10 2.19 2.19 0.33 0.00 -0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.02 1.04 2.60 2.95 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment