[ACME] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 158.26%
YoY- 158.39%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 14,131 10,295 8,868 1,830 665 777 693 645.01%
PBT 2,089 1,143 1,205 491 -366 -387 -440 -
Tax -525 -370 -376 -223 -94 -25 -224 76.35%
NP 1,564 773 829 268 -460 -412 -664 -
-
NP to SH 1,564 773 829 268 -460 -412 -664 -
-
Tax Rate 25.13% 32.37% 31.20% 45.42% - - - -
Total Cost 12,567 9,522 8,039 1,562 1,125 1,189 1,357 340.39%
-
Net Worth 107,627 107,627 107,627 104,040 104,040 104,040 91,178 11.68%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 107,627 107,627 107,627 104,040 104,040 104,040 91,178 11.68%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.07% 7.51% 9.35% 14.64% -69.17% -53.02% -95.82% -
ROE 1.45% 0.72% 0.77% 0.26% -0.44% -0.40% -0.73% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.94 2.87 2.47 0.51 0.19 0.22 0.22 583.31%
EPS 0.44 0.22 0.23 0.07 -0.13 -0.11 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.29 0.29 0.29 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 367,543
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.98 2.90 2.50 0.51 0.19 0.22 0.19 658.48%
EPS 0.44 0.22 0.23 0.08 -0.13 -0.12 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3028 0.3028 0.3028 0.2927 0.2927 0.2927 0.2565 11.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.25 0.165 0.185 0.195 0.20 0.215 -
P/RPS 6.98 8.71 6.68 36.27 105.20 92.34 97.54 -82.73%
P/EPS 63.08 116.03 71.41 247.65 -152.08 -174.15 -101.80 -
EY 1.59 0.86 1.40 0.40 -0.66 -0.57 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.55 0.64 0.67 0.69 0.74 15.60%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 29/08/23 31/05/23 21/02/23 24/11/22 30/08/22 27/05/22 -
Price 0.275 0.235 0.215 0.18 0.195 0.18 0.215 -
P/RPS 6.98 8.19 8.70 35.29 105.20 83.11 97.54 -82.73%
P/EPS 63.08 109.07 93.04 240.96 -152.08 -156.74 -101.80 -
EY 1.59 0.92 1.07 0.42 -0.66 -0.64 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.72 0.62 0.67 0.62 0.74 15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment