[ACME] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 209.33%
YoY- 224.85%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 20,402 14,131 10,295 8,868 1,830 665 777 778.17%
PBT 2,807 2,089 1,143 1,205 491 -366 -387 -
Tax -715 -525 -370 -376 -223 -94 -25 829.51%
NP 2,092 1,564 773 829 268 -460 -412 -
-
NP to SH 2,092 1,564 773 829 268 -460 -412 -
-
Tax Rate 25.47% 25.13% 32.37% 31.20% 45.42% - - -
Total Cost 18,310 12,567 9,522 8,039 1,562 1,125 1,189 515.89%
-
Net Worth 111,215 107,627 107,627 107,627 104,040 104,040 104,040 4.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 111,215 107,627 107,627 107,627 104,040 104,040 104,040 4.53%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.25% 11.07% 7.51% 9.35% 14.64% -69.17% -53.02% -
ROE 1.88% 1.45% 0.72% 0.77% 0.26% -0.44% -0.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.69 3.94 2.87 2.47 0.51 0.19 0.22 769.40%
EPS 0.58 0.44 0.22 0.23 0.07 -0.13 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.30 0.29 0.29 0.29 4.53%
Adjusted Per Share Value based on latest NOSH - 367,543
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.55 3.84 2.80 2.41 0.50 0.18 0.21 781.98%
EPS 0.57 0.43 0.21 0.23 0.07 -0.13 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3026 0.2928 0.2928 0.2928 0.2831 0.2831 0.2831 4.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.25 0.275 0.25 0.165 0.185 0.195 0.20 -
P/RPS 4.40 6.98 8.71 6.68 36.27 105.20 92.34 -86.78%
P/EPS 42.87 63.08 116.03 71.41 247.65 -152.08 -174.15 -
EY 2.33 1.59 0.86 1.40 0.40 -0.66 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 0.83 0.55 0.64 0.67 0.69 11.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 29/08/23 31/05/23 21/02/23 24/11/22 30/08/22 -
Price 0.20 0.275 0.235 0.215 0.18 0.195 0.18 -
P/RPS 3.52 6.98 8.19 8.70 35.29 105.20 83.11 -87.77%
P/EPS 34.30 63.08 109.07 93.04 240.96 -152.08 -156.74 -
EY 2.92 1.59 0.92 1.07 0.42 -0.66 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.92 0.78 0.72 0.62 0.67 0.62 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment